Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
87,630.00
84,104.00
84,947.00
81,120.00
78,618.00
77,712.00
75,444.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
87,630.00
84,104.00
84,947.00
81,120.00
78,618.00
77,712.00
75,444.00
Raw Material Cost
72,439.00
70,141.00
71,210.00
71,627.00
66,151.00
63,929.00
61,654.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
132.00
102.00
91.00
79.00
60.00
60.00
84.00
Selling and Distribution Expenses
10,083.00
9,634.00
9,330.00
9,402.00
10,366.00
10,667.00
11,116.00
Other Expenses
45.90
42.10
36.20
33.70
47.80
45.50
42.70
Total Expenditure (Excl Depreciation)
83,113.00
80,298.00
80,993.00
81,445.00
77,055.00
75,111.00
73,281.00
Operating Profit (PBDIT) excl Other Income
4517
3806
3954
-325
1563
2601
2163
Other Income
360.00
277.00
163.00
133.00
91.00
-170.00
59.00
Operating Profit (PBDIT)
6,464.00
5,644.00
5,602.00
1,160.00
3,011.00
3,850.00
3,261.00
Interest
132.00
102.00
91.00
79.00
60.00
60.00
84.00
Exceptional Items
-230.00
-30.00
-52.00
-121.00
-770.00
-177.00
-159.00
Gross Profit (PBDT)
15,191.00
13,963.00
13,737.00
9,493.00
12,467.00
13,783.00
13,790.00
Depreciation
1,967.00
1,918.00
1,853.00
1,734.00
1,713.00
1,814.00
1,448.00
Profit Before Tax
4,134.00
3,592.00
3,604.00
-777.00
464.00
1,799.00
1,566.00
Tax
1,067.00
863.00
206.00
664.00
203.00
606.00
391.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,101.00
2,729.00
3,394.00
-1,257.00
298.00
1,147.00
1,104.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,101.00
2,729.00
3,394.00
-1,257.00
298.00
1,147.00
1,104.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-35.00
0.00
4.00
-184.00
-37.00
45.00
70.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,066.00
2,729.00
3,398.00
-1,441.00
261.00
1,192.00
1,174.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,183.00
23,638.00
21,381.00
17,767.00
20,013.00
19,995.00
19,782.00
Earnings per share (EPS)
54.72
47.39
58.29
-21.22
5.03
19.25
18.27
Diluted Earnings per share
54.72
47.39
58.29
-21.22
5.03
19.25
18.27
Operating Profit Margin (Excl OI)
4.72%
4.1%
4.22%
-0.87%
1.54%
2.84%
2.32%
Gross Profit Margin
6.96%
6.55%
6.42%
1.18%
2.77%
4.65%
4.0%
PAT Margin
3.54%
3.24%
4.0%
-1.55%
0.38%
1.48%
1.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.19% vs -0.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 12.35% vs -19.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.73% vs -1.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 29.41% vs 12.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Oenon Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
87,630.00
19,467.26
68,162.74
350.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
87,630.00
19,467.26
68,162.74
350.14%
Raw Material Cost
72,439.00
12,905.87
59,533.13
461.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
132.00
11.02
120.98
1,097.82%
Selling and Distribution Expenses
10,083.00
5,717.94
4,365.06
76.34%
Other Expenses
45.90
-0.36
46.26
12,850.00%
Total Expenditure (Excl Depreciation)
83,113.00
18,631.26
64,481.74
346.09%
Operating Profit (PBDIT) excl Other Income
4,517.00
836.00
3,681.00
440.31%
Other Income
360.00
14.89
345.11
2,317.73%
Operating Profit (PBDIT)
6,464.00
1,195.30
5,268.70
440.78%
Interest
132.00
11.02
120.98
1,097.82%
Exceptional Items
-230.00
-186.40
-43.60
-23.39%
Gross Profit (PBDT)
15,191.00
6,561.39
8,629.61
131.52%
Depreciation
1,967.00
344.41
1,622.59
471.12%
Profit Before Tax
4,134.00
653.46
3,480.54
532.63%
Tax
1,067.00
302.57
764.43
252.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,101.00
350.44
2,750.56
784.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,101.00
350.44
2,750.56
784.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
-35.00
0.45
-35.45
-7,877.78%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,066.00
350.89
2,715.11
773.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,183.00
4,957.73
21,225.27
428.12%
Earnings per share (EPS)
54.72
37.38
17.34
46.39%
Diluted Earnings per share
54.72
37.38
17.34
46.39%
Operating Profit Margin (Excl OI)
4.72%
4.29%
0.00
0.43%
Gross Profit Margin
6.96%
5.13%
0.00
1.83%
PAT Margin
3.54%
1.80%
0.00
1.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,763.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.19% vs -0.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 306.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.35% vs -19.69% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 610.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.73% vs -1.32% in Dec 2024
Annual - Interest
Interest 13.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.41% vs 12.09% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






