Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,260.10
2,985.30
2,674.30
3,375.70
3,653.70
2,122.30
2,231.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,260.10
2,985.30
2,674.30
3,375.70
3,653.70
2,122.30
2,231.60
Raw Material Cost
1,819.70
1,615.90
1,418.30
2,123.30
2,543.60
1,035.90
1,141.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
270.30
254.50
221.40
166.30
158.30
158.50
147.90
Selling and Distribution Expenses
531.60
514.40
502.60
501.40
463.10
462.80
491.80
Other Expenses
-27.03
-25.45
-22.14
-16.63
-15.83
-15.85
-14.79
Total Expenditure (Excl Depreciation)
2,351.30
2,130.30
1,920.90
2,624.70
3,006.70
1,498.70
1,633.70
Operating Profit (PBDIT) excl Other Income
908.8
855
753.4000000000001
751
647
623.6
597.9
Other Income
31.40
29.80
44.20
306.10
148.20
-664.80
107.00
Operating Profit (PBDIT)
1,390.60
1,314.60
1,201.00
1,416.50
1,108.40
248.70
966.30
Interest
270.30
254.50
221.40
166.30
158.30
158.50
147.90
Exceptional Items
0.00
0.00
0.00
0.00
344.40
0.00
0.00
Gross Profit (PBDT)
1,440.40
1,369.40
1,256.00
1,252.40
1,110.10
1,086.40
1,089.70
Depreciation
559.80
539.50
506.60
460.90
416.00
391.30
355.00
Profit Before Tax
560.50
520.60
473.00
789.30
878.50
-301.10
463.40
Tax
89.80
79.10
56.20
123.60
141.20
-127.40
29.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
470.70
441.50
416.80
665.70
737.30
-173.70
433.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
470.70
441.50
416.80
665.70
737.30
-173.70
433.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
470.70
441.50
416.80
665.70
737.30
-173.70
433.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,977.30
4,640.90
4,511.60
4,413.40
4,056.30
3,631.80
4,139.50
Earnings per share (EPS)
2.32
2.19
2.07
3.32
3.68
-0.87
2.16
Diluted Earnings per share
2.32
2.19
2.07
3.32
3.68
-0.87
2.16
Operating Profit Margin (Excl OI)
24.52%
24.97%
24.31%
19.24%
14.89%
24.61%
22.6%
Gross Profit Margin
34.36%
35.51%
36.63%
37.04%
35.43%
4.25%
36.67%
PAT Margin
14.44%
14.79%
15.59%
19.72%
20.18%
-8.18%
19.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.21% vs 11.63% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 6.61% vs 5.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.79% vs 11.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 6.21% vs 14.95% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of OGE Energy Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,260.10
5,339.94
-2,079.84
-38.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,260.10
5,339.94
-2,079.84
-38.95%
Raw Material Cost
1,819.70
3,983.26
-2,163.56
-54.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
270.30
421.97
-151.67
-35.94%
Selling and Distribution Expenses
531.60
0.00
531.60
Other Expenses
-27.03
-42.20
15.17
35.95%
Total Expenditure (Excl Depreciation)
2,351.30
3,983.26
-1,631.96
-40.97%
Operating Profit (PBDIT) excl Other Income
908.80
1,356.68
-447.88
-33.01%
Other Income
31.40
92.71
-61.31
-66.13%
Operating Profit (PBDIT)
1,390.60
2,180.52
-789.92
-36.23%
Interest
270.30
421.97
-151.67
-35.94%
Exceptional Items
0.00
-50.57
50.57
100.00%
Gross Profit (PBDT)
1,440.40
1,356.68
83.72
6.17%
Depreciation
559.80
969.62
-409.82
-42.27%
Profit Before Tax
560.50
738.37
-177.87
-24.09%
Tax
89.80
106.73
-16.93
-15.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
470.70
616.53
-145.83
-23.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
470.70
616.53
-145.83
-23.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
15.11
-15.11
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
470.70
631.64
-160.94
-25.48%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
4,977.30
7,046.46
-2,069.16
-29.36%
Earnings per share (EPS)
2.32
5.05
-2.73
-54.06%
Diluted Earnings per share
2.32
5.05
-2.73
-54.06%
Operating Profit Margin (Excl OI)
24.52%
20.94%
0.00
3.58%
Gross Profit Margin
34.36%
31.99%
0.00
2.37%
PAT Margin
14.44%
11.55%
0.00
2.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 326.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.21% vs 11.63% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 47.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.61% vs 5.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.79% vs 11.07% in Dec 2024
Annual - Interest
Interest 27.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.21% vs 14.95% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






