OHBA Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3189600004
JPY
1,180.00
5 (0.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
17,011.23
18,096.69
16,485.97
15,647.52
15,933.02
15,862.05
15,202.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,011.23
18,096.69
16,485.97
15,647.52
15,933.02
15,862.05
15,202.71
Raw Material Cost
11,189.70
12,355.05
10,962.52
10,467.54
11,095.42
11,157.96
11,012.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.64
16.16
4.09
5.33
5.11
5.76
7.17
Selling and Distribution Expenses
3,678.73
3,555.67
3,472.29
3,299.34
3,159.57
3,274.68
2,952.30
Other Expenses
14.67
23.31
20.46
16.04
9.01
8.96
8.66
Total Expenditure (Excl Depreciation)
15,045.76
16,159.94
14,643.47
13,932.60
14,350.20
14,527.96
14,058.21
Operating Profit (PBDIT) excl Other Income
1965.5
1936.6999999999998
1842.5
1714.9
1582.8
1334.1
1144.5
Other Income
206.12
76.15
87.87
77.12
74.19
37.10
34.28
Operating Profit (PBDIT)
2,381.02
2,212.24
2,134.73
2,011.60
1,913.09
1,638.11
1,432.03
Interest
30.64
16.16
4.09
5.33
5.11
5.76
7.17
Exceptional Items
0.00
0.00
-27.23
-285.58
-57.41
-4.36
-3.66
Gross Profit (PBDT)
5,821.53
5,741.64
5,523.45
5,179.98
4,837.60
4,704.10
4,190.55
Depreciation
209.43
199.34
204.36
219.56
256.08
266.92
253.25
Profit Before Tax
2,140.95
1,996.74
1,899.05
1,501.12
1,594.48
1,361.07
1,167.94
Tax
672.20
662.48
559.59
425.73
508.96
508.60
344.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,468.75
1,334.26
1,339.46
1,075.39
1,085.51
852.47
823.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,468.75
1,334.26
1,339.46
1,075.39
1,085.51
852.47
823.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,468.75
1,334.26
1,339.46
1,075.39
1,085.51
852.47
823.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,745.24
13,167.83
12,624.37
10,930.81
10,229.80
9,299.98
8,286.07
Earnings per share (EPS)
88.34
80.59
80.0
63.94
64.17
50.15
49.32
Diluted Earnings per share
88.34
80.59
80.0
63.94
64.17
50.15
49.32
Operating Profit Margin (Excl OI)
11.55%
10.7%
11.18%
10.96%
9.93%
8.41%
7.53%
Gross Profit Margin
13.82%
12.14%
12.76%
11.0%
11.61%
10.26%
9.35%
PAT Margin
8.63%
7.37%
8.12%
6.87%
6.81%
5.37%
5.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2026 is -6.00% vs 9.77% in May 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2026 is 10.08% vs -0.39% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2026 is 1.82% vs 4.36% in May 2025

stock-summary

Interest

YoY Growth in year ended May 2026 is 88.89% vs 295.12% in May 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2026 has improved from May 2025

Compare Annual Results Of OHBA Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
17,011.23
40,770.00
-23,758.77
-58.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,011.23
40,770.00
-23,758.77
-58.28%
Raw Material Cost
11,189.70
35,795.00
-24,605.30
-68.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
30.64
152.00
-121.36
-79.84%
Selling and Distribution Expenses
3,678.73
2,931.00
747.73
25.51%
Other Expenses
14.67
-6.20
20.87
336.61%
Total Expenditure (Excl Depreciation)
15,045.76
38,816.00
-23,770.24
-61.24%
Operating Profit (PBDIT) excl Other Income
1,965.48
1,954.00
11.48
0.59%
Other Income
206.12
75.00
131.12
174.83%
Operating Profit (PBDIT)
2,381.02
2,453.00
-71.98
-2.93%
Interest
30.64
152.00
-121.36
-79.84%
Exceptional Items
0.00
20.00
-20.00
-100.00%
Gross Profit (PBDT)
5,821.53
4,975.00
846.53
17.02%
Depreciation
209.43
424.00
-214.57
-50.61%
Profit Before Tax
2,140.95
1,895.00
245.95
12.98%
Tax
672.20
626.00
46.20
7.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,468.75
1,268.00
200.75
15.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,468.75
1,268.00
200.75
15.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,468.75
1,268.00
200.75
15.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,745.24
15,067.00
-321.76
-2.14%
Earnings per share (EPS)
88.34
28.05
60.29
214.94%
Diluted Earnings per share
88.34
28.05
60.29
214.94%
Operating Profit Margin (Excl OI)
11.55%
4.79%
0.00
6.76%
Gross Profit Margin
13.82%
5.69%
0.00
8.13%
PAT Margin
8.63%
3.11%
0.00
5.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,701.12 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -6.00% vs 9.77% in May 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 146.88 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 10.08% vs -0.39% in May 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 217.49 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 1.82% vs 4.36% in May 2025

Annual - Interest
Interest 3.06 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is 88.89% vs 295.12% in May 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.55%
in May 2026

Figures in %
stock-summary

YoY Growth in year ended May 2026 has improved from May 2025