Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
23,485.00
21,964.00
21,788.00
19,752.99
18,595.35
19,145.18
18,785.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,485.00
21,964.00
21,788.00
19,752.99
18,595.35
19,145.18
18,785.91
Raw Material Cost
19,286.00
17,871.00
17,652.00
15,506.26
14,505.80
15,112.78
15,129.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.00
31.00
29.00
25.59
33.01
49.26
48.96
Selling and Distribution Expenses
3,101.00
2,825.00
2,863.00
2,814.42
2,762.63
2,919.89
2,808.37
Other Expenses
17.50
15.00
11.80
11.82
8.18
6.59
3.95
Total Expenditure (Excl Depreciation)
22,580.00
20,877.00
20,662.00
18,464.52
17,383.26
18,147.80
18,026.24
Operating Profit (PBDIT) excl Other Income
905
1087
1126
1288.5
1212.1
997.4
759.7
Other Income
224.00
247.00
277.00
266.93
223.55
294.84
249.52
Operating Profit (PBDIT)
2,132.00
2,221.00
2,156.00
2,262.92
2,127.99
2,055.76
1,753.73
Interest
18.00
31.00
29.00
25.59
33.01
49.26
48.96
Exceptional Items
209.00
235.00
-156.00
-14.76
-6.19
-24.07
-34.72
Gross Profit (PBDT)
4,199.00
4,093.00
4,136.00
4,246.73
4,089.55
4,032.40
3,656.54
Depreciation
1,003.00
887.00
753.00
707.51
692.33
763.53
744.54
Profit Before Tax
1,320.00
1,538.00
1,214.00
1,515.06
1,396.45
1,218.90
925.51
Tax
375.00
470.00
307.00
454.03
447.26
386.66
341.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
944.00
1,065.00
903.00
1,056.69
946.46
827.97
577.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
944.00
1,065.00
903.00
1,056.69
946.46
827.97
577.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
2.00
4.00
4.34
2.73
4.28
6.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
944.00
1,067.00
907.00
1,061.03
949.19
832.24
583.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,660.00
17,684.00
16,497.00
15,684.33
14,701.69
13,766.39
13,378.35
Earnings per share (EPS)
121.46
137.53
116.75
136.88
122.63
104.57
72.93
Diluted Earnings per share
121.46
137.53
116.75
136.88
122.63
104.57
72.93
Operating Profit Margin (Excl OI)
3.85%
4.95%
5.17%
6.52%
6.52%
5.21%
4.04%
Gross Profit Margin
9.89%
11.04%
9.03%
11.25%
11.23%
10.35%
8.89%
PAT Margin
4.02%
4.85%
4.14%
5.35%
5.09%
4.32%
3.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.92% vs 0.81% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -11.53% vs 17.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.34% vs 5.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -41.94% vs 6.90% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Ohishi Sangyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,485.00
55,994.00
-32,509.00
-58.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,485.00
55,994.00
-32,509.00
-58.06%
Raw Material Cost
19,286.00
41,391.00
-22,105.00
-53.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.00
445.00
-427.00
-95.96%
Selling and Distribution Expenses
3,101.00
9,885.00
-6,784.00
-68.63%
Other Expenses
17.50
42.50
-25.00
-58.82%
Total Expenditure (Excl Depreciation)
22,580.00
52,146.00
-29,566.00
-56.70%
Operating Profit (PBDIT) excl Other Income
905.00
3,848.00
-2,943.00
-76.48%
Other Income
224.00
192.00
32.00
16.67%
Operating Profit (PBDIT)
2,132.00
8,001.00
-5,869.00
-73.35%
Interest
18.00
445.00
-427.00
-95.96%
Exceptional Items
209.00
116.00
93.00
80.17%
Gross Profit (PBDT)
4,199.00
14,603.00
-10,404.00
-71.25%
Depreciation
1,003.00
3,961.00
-2,958.00
-74.68%
Profit Before Tax
1,320.00
3,713.00
-2,393.00
-64.45%
Tax
375.00
588.00
-213.00
-36.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
944.00
3,088.00
-2,144.00
-69.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
944.00
3,088.00
-2,144.00
-69.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
36.00
-36.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
944.00
3,124.00
-2,180.00
-69.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,660.00
33,913.00
-15,253.00
-44.98%
Earnings per share (EPS)
121.46
739.11
-617.65
-83.57%
Diluted Earnings per share
121.46
739.11
-617.65
-83.57%
Operating Profit Margin (Excl OI)
3.85%
6.87%
0.00
-3.02%
Gross Profit Margin
9.89%
13.71%
0.00
-3.82%
PAT Margin
4.02%
5.51%
0.00
-1.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,348.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.92% vs 0.81% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 94.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -11.53% vs 17.64% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.34% vs 5.06% in Mar 2024
Annual - Interest
Interest 1.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -41.94% vs 6.90% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.85%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






