down arrow

Ohmori Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3190600001
JPY
499.00
-80 (-13.82%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
5,981.73
6,054.02
5,244.82
4,954.54
5,187.43
5,975.87
4,140.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,981.73
6,054.02
5,244.82
4,954.54
5,187.43
5,975.87
4,140.64
Raw Material Cost
4,800.04
5,048.30
4,375.66
4,034.10
4,047.10
4,957.28
3,378.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.08
30.44
26.25
29.63
30.53
38.02
29.66
Selling and Distribution Expenses
509.13
541.87
515.02
543.47
558.36
548.69
419.44
Other Expenses
-3.21
-3.04
-2.62
-2.96
-3.05
-3.80
-2.97
Total Expenditure (Excl Depreciation)
5,309.17
5,590.17
4,890.68
4,577.57
4,605.46
5,505.98
3,797.68
Operating Profit (PBDIT) excl Other Income
672.6
463.9
354.09999999999997
377
582
469.90000000000003
343
Other Income
37.52
45.69
19.86
-2.49
-6.68
-3.45
12.12
Operating Profit (PBDIT)
724.06
546.28
430.19
410.41
631.81
546.86
408.67
Interest
32.08
30.44
26.25
29.63
30.53
38.02
29.66
Exceptional Items
-21.76
-16.15
13.68
23.01
-71.20
-216.88
-2.07
Gross Profit (PBDT)
1,181.69
1,005.72
869.15
920.44
1,140.32
1,018.58
762.40
Depreciation
65.02
82.35
96.36
79.03
102.75
112.22
83.89
Profit Before Tax
605.20
417.34
321.26
324.76
427.33
179.72
293.05
Tax
190.87
124.10
66.35
81.53
89.97
22.21
32.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
414.33
293.24
254.91
243.24
337.36
157.51
260.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
414.33
293.24
254.91
243.24
337.36
157.51
260.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
414.33
293.24
254.91
243.24
337.36
157.51
260.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,617.81
5,144.74
4,481.72
4,303.02
4,142.90
3,865.95
3,768.78
Earnings per share (EPS)
22.19
18.33
16.78
16.05
22.4
10.51
17.46
Diluted Earnings per share
22.19
18.33
16.78
16.05
22.4
10.51
17.46
Operating Profit Margin (Excl OI)
10.39%
6.91%
5.99%
6.74%
10.33%
7.33%
7.55%
Gross Profit Margin
11.2%
8.25%
7.96%
8.15%
10.22%
4.89%
9.1%
PAT Margin
6.93%
4.84%
4.86%
4.91%
6.5%
2.64%
6.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2024 is -1.19% vs 15.43% in Jul 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2024 is 41.30% vs 15.03% in Jul 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2024 is 37.14% vs 22.01% in Jul 2023

stock-summary

Interest

YoY Growth in year ended Jul 2024 is 5.59% vs 16.03% in Jul 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2024 has improved from Jul 2023

Compare Annual Results Of Ohmori Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,981.73
4,906.44
1,075.29
21.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,981.73
4,906.44
1,075.29
21.92%
Raw Material Cost
4,800.04
3,676.53
1,123.51
30.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
32.08
54.04
-21.96
-40.64%
Selling and Distribution Expenses
509.13
596.61
-87.48
-14.66%
Other Expenses
-3.21
-4.47
1.26
28.19%
Total Expenditure (Excl Depreciation)
5,309.17
4,282.45
1,026.72
23.98%
Operating Profit (PBDIT) excl Other Income
672.56
623.99
48.57
7.78%
Other Income
37.52
182.52
-145.00
-79.44%
Operating Profit (PBDIT)
724.06
972.51
-248.45
-25.55%
Interest
32.08
54.04
-21.96
-40.64%
Exceptional Items
-21.76
0.00
-21.76
Gross Profit (PBDT)
1,181.69
1,229.91
-48.22
-3.92%
Depreciation
65.02
166.00
-100.98
-60.83%
Profit Before Tax
605.20
752.46
-147.26
-19.57%
Tax
190.87
260.51
-69.64
-26.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
414.33
491.95
-77.62
-15.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
414.33
491.95
-77.62
-15.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
414.33
491.95
-77.62
-15.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,617.81
10,916.03
-5,298.22
-48.54%
Earnings per share (EPS)
22.19
30.30
-8.11
-26.77%
Diluted Earnings per share
22.19
30.30
-8.11
-26.77%
Operating Profit Margin (Excl OI)
10.39%
12.72%
0.00
-2.33%
Gross Profit Margin
11.20%
18.72%
0.00
-7.52%
PAT Margin
6.93%
10.03%
0.00
-3.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 598.17 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -1.19% vs 15.43% in Jul 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 41.43 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 41.30% vs 15.03% in Jul 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.65 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 37.14% vs 22.01% in Jul 2023

Annual - Interest
Interest 3.21 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 5.59% vs 16.03% in Jul 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.39%
in Jul 2024

Figures in %
stock-summary

YoY Growth in year ended Jul 2024 has improved from Jul 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."