Ohmori Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: JP3190600001
JPY
594.00
27 (4.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
6,443.84
5,981.73
6,054.02
5,244.82
4,954.54
5,187.43
5,975.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,443.84
5,981.73
6,054.02
5,244.82
4,954.54
5,187.43
5,975.87
Raw Material Cost
5,101.11
4,800.04
5,048.30
4,375.66
4,034.10
4,047.10
4,957.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.77
32.08
30.44
26.25
29.63
30.53
38.02
Selling and Distribution Expenses
503.32
509.13
541.87
515.02
543.47
558.36
548.69
Other Expenses
-3.38
-3.21
-3.04
-2.62
-2.96
-3.05
-3.80
Total Expenditure (Excl Depreciation)
5,604.43
5,309.17
5,590.17
4,890.68
4,577.57
4,605.46
5,505.98
Operating Profit (PBDIT) excl Other Income
839.4
672.6
463.9
354.09999999999997
377
582
469.90000000000003
Other Income
8.35
37.52
45.69
19.86
-2.49
-6.68
-3.45
Operating Profit (PBDIT)
853.82
724.06
546.28
430.19
410.41
631.81
546.86
Interest
33.77
32.08
30.44
26.25
29.63
30.53
38.02
Exceptional Items
0.00
-21.76
-16.15
13.68
23.01
-71.20
-216.88
Gross Profit (PBDT)
1,342.73
1,181.69
1,005.72
869.15
920.44
1,140.32
1,018.58
Depreciation
60.40
65.02
82.35
96.36
79.03
102.75
112.22
Profit Before Tax
759.66
605.20
417.34
321.26
324.76
427.33
179.72
Tax
241.07
190.87
124.10
66.35
81.53
89.97
22.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
518.58
414.33
293.24
254.91
243.24
337.36
157.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
518.58
414.33
293.24
254.91
243.24
337.36
157.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
518.58
414.33
293.24
254.91
243.24
337.36
157.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,949.77
5,617.81
5,144.74
4,481.72
4,303.02
4,142.90
3,865.95
Earnings per share (EPS)
27.22
22.19
18.33
16.78
16.05
22.4
10.51
Diluted Earnings per share
27.22
22.19
18.33
16.78
16.05
22.4
10.51
Operating Profit Margin (Excl OI)
12.18%
10.39%
6.91%
5.99%
6.74%
10.33%
7.33%
Gross Profit Margin
12.73%
11.2%
8.25%
7.96%
8.15%
10.22%
4.89%
PAT Margin
8.05%
6.93%
4.84%
4.86%
4.91%
6.5%
2.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 7.73% vs -1.19% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2025 is 25.17% vs 41.30% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is 23.16% vs 37.14% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is 5.30% vs 5.59% in Jul 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2025 has improved from Jul 2024

Compare Annual Results Of Ohmori Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,443.84
4,906.44
1,537.40
31.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,443.84
4,906.44
1,537.40
31.33%
Raw Material Cost
5,101.11
3,676.53
1,424.58
38.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.77
54.04
-20.27
-37.51%
Selling and Distribution Expenses
503.32
596.61
-93.29
-15.64%
Other Expenses
-3.38
-4.47
1.09
24.38%
Total Expenditure (Excl Depreciation)
5,604.43
4,282.45
1,321.98
30.87%
Operating Profit (PBDIT) excl Other Income
839.41
623.99
215.42
34.52%
Other Income
8.35
182.52
-174.17
-95.43%
Operating Profit (PBDIT)
853.82
972.51
-118.69
-12.20%
Interest
33.77
54.04
-20.27
-37.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,342.73
1,229.91
112.82
9.17%
Depreciation
60.40
166.00
-105.60
-63.61%
Profit Before Tax
759.66
752.46
7.20
0.96%
Tax
241.07
260.51
-19.44
-7.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
518.58
491.95
26.63
5.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
518.58
491.95
26.63
5.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
518.58
491.95
26.63
5.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,949.77
10,916.03
-4,966.26
-45.50%
Earnings per share (EPS)
27.22
30.30
-3.08
-10.17%
Diluted Earnings per share
27.22
30.30
-3.08
-10.17%
Operating Profit Margin (Excl OI)
12.18%
12.72%
0.00
-0.54%
Gross Profit Margin
12.73%
18.72%
0.00
-5.99%
PAT Margin
8.05%
10.03%
0.00
-1.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 644.38 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 7.73% vs -1.19% in Jul 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 51.86 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 25.17% vs 41.30% in Jul 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.55 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 23.16% vs 37.14% in Jul 2024

Annual - Interest
Interest 3.38 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 5.30% vs 5.59% in Jul 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.18%
in Jul 2025

Figures in %
stock-summary

YoY Growth in year ended Jul 2025 has improved from Jul 2024