Okada Aiyon Corp.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3191400005
JPY
2,095.00
-27 (-1.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
26,582.66
27,095.70
23,575.69
20,306.94
17,591.77
17,957.94
17,866.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,582.66
27,095.70
23,575.69
20,306.94
17,591.77
17,957.94
17,866.49
Raw Material Cost
18,723.98
18,945.75
16,783.40
14,336.47
12,540.30
12,693.45
12,607.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
169.42
147.60
64.45
43.41
36.39
36.95
29.09
Selling and Distribution Expenses
5,365.14
5,217.97
4,613.76
3,989.25
3,479.42
3,707.75
3,562.44
Other Expenses
4.49
6.44
14.91
16.58
14.87
14.48
14.35
Total Expenditure (Excl Depreciation)
24,303.39
24,375.73
21,610.69
18,534.95
16,204.80
16,582.94
16,342.03
Operating Profit (PBDIT) excl Other Income
2279.3
2720
1965
1772
1387
1375
1524.5
Other Income
127.22
292.08
188.33
87.25
45.29
9.16
34.76
Operating Profit (PBDIT)
3,058.86
3,646.34
2,671.72
2,342.11
1,871.31
1,818.05
1,989.02
Interest
169.42
147.60
64.45
43.41
36.39
36.95
29.09
Exceptional Items
-49.08
-148.11
-13.61
-49.18
-38.66
0.00
-8.87
Gross Profit (PBDT)
7,858.68
8,149.95
6,792.29
5,970.47
5,051.47
5,264.48
5,259.47
Depreciation
652.37
634.29
518.39
482.87
439.05
433.89
429.79
Profit Before Tax
2,187.99
2,716.34
2,075.27
1,766.65
1,357.22
1,347.20
1,521.27
Tax
712.78
829.43
660.92
576.07
437.91
462.50
520.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,475.21
1,886.91
1,414.34
1,190.58
919.30
884.70
1,000.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,475.21
1,886.91
1,414.34
1,190.58
919.30
884.70
1,000.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,475.21
1,886.91
1,414.34
1,190.58
919.30
884.70
1,000.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,238.92
16,019.99
13,961.10
12,544.54
11,392.41
10,715.02
10,287.73
Earnings per share (EPS)
182.96
234.11
175.56
147.86
114.28
108.58
122.12
Diluted Earnings per share
182.96
234.11
175.56
147.86
114.28
108.58
122.12
Operating Profit Margin (Excl OI)
8.57%
10.04%
8.33%
8.73%
7.88%
7.66%
8.53%
Gross Profit Margin
10.69%
12.37%
11.0%
11.08%
10.21%
9.92%
10.92%
PAT Margin
5.55%
6.96%
6.0%
5.86%
5.23%
4.93%
5.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.89% vs 14.93% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -21.82% vs 33.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -12.60% vs 35.07% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.77% vs 128.84% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Okada Aiyon Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,582.66
1,61,672.00
-1,35,089.34
-83.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,582.66
1,61,672.00
-1,35,089.34
-83.56%
Raw Material Cost
18,723.98
1,45,460.00
-1,26,736.02
-87.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
169.42
3,514.00
-3,344.58
-95.18%
Selling and Distribution Expenses
5,365.14
11,147.00
-5,781.86
-51.87%
Other Expenses
4.49
-157.20
161.69
102.86%
Total Expenditure (Excl Depreciation)
24,303.39
1,58,549.00
-1,34,245.61
-84.67%
Operating Profit (PBDIT) excl Other Income
2,279.27
3,123.00
-843.73
-27.02%
Other Income
127.22
6,725.00
-6,597.78
-98.11%
Operating Profit (PBDIT)
3,058.86
16,492.00
-13,433.14
-81.45%
Interest
169.42
3,514.00
-3,344.58
-95.18%
Exceptional Items
-49.08
-2,319.00
2,269.92
97.88%
Gross Profit (PBDT)
7,858.68
16,212.00
-8,353.32
-51.53%
Depreciation
652.37
6,644.00
-5,991.63
-90.18%
Profit Before Tax
2,187.99
4,017.00
-1,829.01
-45.53%
Tax
712.78
3,235.00
-2,522.22
-77.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,475.21
168.00
1,307.21
778.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,475.21
168.00
1,307.21
778.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
614.00
-614.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,475.21
782.00
693.21
88.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,238.92
42,673.00
-25,434.08
-59.60%
Earnings per share (EPS)
182.96
0.31
182.65
58,919.35%
Diluted Earnings per share
182.96
0.31
182.65
58,919.35%
Operating Profit Margin (Excl OI)
8.57%
1.93%
0.00
6.64%
Gross Profit Margin
10.69%
6.59%
0.00
4.10%
PAT Margin
5.55%
0.10%
0.00
5.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,658.27 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -1.89% vs 14.93% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 147.52 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -21.82% vs 33.42% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 293.16 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -12.60% vs 35.07% in Mar 2024

Annual - Interest
Interest 16.94 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.77% vs 128.84% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.57%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024