Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
2,610.00
2,263.00
1,858.00
1,300.20
835.42
586.07
399.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,610.00
2,263.00
1,858.00
1,300.20
835.42
586.07
399.25
Raw Material Cost
618.00
581.00
546.00
396.40
257.34
187.97
134.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.00
8.00
11.00
92.18
72.66
27.02
15.07
Selling and Distribution Expenses
1,413.00
1,486.00
1,468.00
1,144.97
559.41
421.21
281.12
Other Expenses
63.70
64.80
60.90
37.71
15.02
13.23
8.73
Total Expenditure (Excl Depreciation)
2,673.00
2,723.00
2,634.00
2,010.64
1,039.58
768.45
517.78
Operating Profit (PBDIT) excl Other Income
-63
-460
-776
-710.4000000000001
-204.20000000000002
-182.39999999999998
-118.5
Other Income
106.00
81.00
22.00
9.77
12.89
17.09
9.18
Operating Profit (PBDIT)
141.00
-280.00
-640.00
-593.06
-114.74
-118.89
-80.49
Interest
5.00
8.00
11.00
92.18
72.66
27.02
15.07
Exceptional Items
8.00
50.00
-36.00
-56.85
-2.26
-18.02
-1.10
Gross Profit (PBDT)
1,992.00
1,682.00
1,312.00
903.80
578.08
398.10
264.98
Depreciation
98.00
99.00
114.00
107.61
76.53
46.40
28.85
Profit Before Tax
46.00
-337.00
-801.00
-849.70
-266.19
-210.33
-125.51
Tax
18.00
18.00
14.00
-1.28
0.14
-1.42
-0.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.00
-355.00
-815.00
-848.41
-266.33
-208.91
-125.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28.00
-355.00
-815.00
-848.41
-266.33
-208.91
-125.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.00
-355.00
-815.00
-848.41
-266.33
-208.91
-125.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,405.00
5,888.00
5,466.00
5,921.86
694.04
405.34
252.38
Earnings per share (EPS)
0.06
-2.17
-5.16
-5.73
-2.09
-1.78
-1.17
Diluted Earnings per share
0.06
-2.17
-5.16
-5.73
-2.09
-1.78
-1.17
Operating Profit Margin (Excl OI)
-2.41%
-20.33%
-41.77%
-54.64%
-24.44%
-31.12%
-29.69%
Gross Profit Margin
5.52%
-10.52%
-36.98%
-57.07%
-22.7%
-27.97%
-24.21%
PAT Margin
1.07%
-15.69%
-43.86%
-65.25%
-31.88%
-35.65%
-31.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 15.33% vs 21.80% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 107.89% vs 56.44% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 109.70% vs 45.47% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is -37.50% vs -27.27% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Okta, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,610.00
1,127.48
1,482.52
131.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,610.00
1,127.48
1,482.52
131.49%
Raw Material Cost
618.00
629.08
-11.08
-1.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.00
0.00
5.00
Selling and Distribution Expenses
1,413.00
381.83
1,031.17
270.06%
Other Expenses
63.70
20.61
43.09
209.07%
Total Expenditure (Excl Depreciation)
2,673.00
1,217.02
1,455.98
119.63%
Operating Profit (PBDIT) excl Other Income
-63.00
-89.54
26.54
29.64%
Other Income
106.00
45.70
60.30
131.95%
Operating Profit (PBDIT)
141.00
465.25
-324.25
-69.69%
Interest
5.00
0.00
5.00
Exceptional Items
8.00
0.00
8.00
Gross Profit (PBDT)
1,992.00
498.40
1,493.60
299.68%
Depreciation
98.00
509.08
-411.08
-80.75%
Profit Before Tax
46.00
-43.84
89.84
204.93%
Tax
18.00
-34.06
52.06
152.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
28.00
-9.77
37.77
386.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28.00
-9.77
37.77
386.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.00
-9.77
37.77
386.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,405.00
12,812.85
-6,407.85
-50.01%
Earnings per share (EPS)
0.06
-0.15
0.21
140.00%
Diluted Earnings per share
0.06
-0.15
0.21
140.00%
Operating Profit Margin (Excl OI)
-2.41%
-7.94%
0.00
5.53%
Gross Profit Margin
5.52%
41.26%
0.00
-35.74%
PAT Margin
1.07%
-0.87%
0.00
1.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 261.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 15.33% vs 21.80% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.80 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 107.89% vs 56.44% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.50 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 109.70% vs 45.47% in Jan 2024
Annual - Interest
Interest 0.50 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -37.50% vs -27.27% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.41%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024






