Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
823.14
725.83
808.37
934.15
716.60
746.05
602.18
Total Operating income
8,231.40
7,258.30
8,083.70
9,341.50
7,166.00
7,460.50
6,021.80
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.40
70.50
66.70
56.20
43.70
40.00
42.20
Selling and Distribution Expenses
4,036.40
3,843.80
4,719.40
4,942.30
3,942.50
3,525.50
3,080.80
Other Expenses
297.05
252.60
237.35
236.47
244.77
253.26
241.85
Total Expenditure (Excl Depreciation)
7,084.30
6,440.30
7,159.60
7,363.20
6,433.90
6,098.10
5,541.50
Operating Profit (PBDIT) excl Other Income
1147.1
818
924.0999999999999
1978.3000000000002
732.0999999999999
1362.4
480.3
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
39.30
33.00
28.30
27.20
26.90
26.80
27.60
Interest
77.40
70.50
66.70
56.20
43.70
40.00
42.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39.30
33.00
28.30
27.20
26.90
26.80
27.60
Profit Before Tax
1,069.70
747.40
857.40
1,922.10
688.40
1,322.40
438.10
Tax
217.00
148.80
171.00
387.80
129.80
266.00
67.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
852.70
598.60
686.40
1,534.30
558.60
1,056.40
370.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
852.70
598.60
686.40
1,534.30
558.60
1,056.40
370.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
852.70
598.60
686.40
1,534.30
558.60
1,056.40
370.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,619.00
6,410.70
6,166.20
6,893.20
6,186.60
6,000.10
5,146.20
Earnings per share (EPS)
3.24
2.1
2.26
5.05
1.87
3.51
1.24
Diluted Earnings per share
3.24
2.1
2.26
5.05
1.87
3.51
1.24
Operating Profit Margin (Excl OI)
13.94%
11.27%
11.43%
21.18%
10.22%
18.26%
7.98%
Gross Profit Margin
13.47%
10.75%
10.96%
20.87%
9.98%
18.08%
7.73%
PAT Margin
10.36%
8.25%
8.49%
16.42%
7.8%
14.16%
6.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 42.45% vs -12.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.09% vs 16.61% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.79% vs 5.70% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Old Republic International Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
8,231.40
13,714.00
-5,482.60
-39.98%
Total Operating income
8,231.40
13,714.00
-5,482.60
-39.98%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,148.00
-3,148.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
77.40
209.00
-131.60
-62.97%
Selling and Distribution Expenses
4,036.40
6,174.00
-2,137.60
-34.62%
Other Expenses
297.05
219.90
77.15
35.08%
Total Expenditure (Excl Depreciation)
7,084.30
11,730.00
-4,645.70
-39.61%
Operating Profit (PBDIT) excl Other Income
1,147.10
1,984.00
-836.90
-42.18%
Other Income
0.00
0.00
0.00
Operating Profit (PBDIT)
39.30
244.00
-204.70
-83.89%
Interest
77.40
209.00
-131.60
-62.97%
Exceptional Items
0.00
-33.00
33.00
100.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
39.30
244.00
-204.70
-83.89%
Profit Before Tax
1,069.70
1,742.00
-672.30
-38.59%
Tax
217.00
367.00
-150.00
-40.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
852.70
1,270.00
-417.30
-32.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
852.70
1,270.00
-417.30
-32.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
121.00
-121.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
852.70
1,391.00
-538.30
-38.70%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
5,619.00
7,754.00
-2,135.00
-27.53%
Earnings per share (EPS)
3.24
4.65
-1.41
-30.32%
Diluted Earnings per share
3.24
4.65
-1.41
-30.32%
Operating Profit Margin (Excl OI)
13.94%
14.47%
0.00
-0.53%
Gross Profit Margin
13.47%
14.48%
0.00
-1.01%
PAT Margin
10.36%
9.26%
0.00
1.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 85.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.45% vs -12.79% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.09% vs 16.61% in Dec 2023
Annual - Interest
Interest 7.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.79% vs 5.70% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.94%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






