OLP Modaraba

  • Market Cap: Micro Cap
  • Industry: Finance
  • ISIN: PK0032401017
PKR
17.40
0.4 (2.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
2,149.16
1,923.54
1,554.47
1,719.24
2,033.72
2,047.50
1,975.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,149.16
1,923.54
1,554.47
1,719.24
2,033.72
2,047.50
1,975.55
Raw Material Cost
26.30
10.84
7.56
5.25
4.60
4.11
106.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
192.63
172.14
140.22
141.14
134.52
107.92
99.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,047.39
755.19
420.29
347.82
598.94
447.55
245.93
Selling and Distribution Expenses
85.69
65.86
56.54
91.50
56.60
41.14
30.75
Other Expenses
-51.43
-6.56
37.84
68.07
55.40
92.07
143.81
Total Expenditure (Excl Depreciation)
837.70
938.47
1,002.96
1,266.37
1,348.61
1,521.40
1,920.31
Operating Profit (PBDIT) excl Other Income
1311.5
985.1
551.5
452.9
685.1
526.1
55.199999999999996
Other Income
-39.35
-47.66
23.56
51.85
43.88
50.08
67.97
Operating Profit (PBDIT)
1,795.75
1,615.65
1,373.70
1,533.20
1,881.89
1,944.42
1,901.01
Interest
1,047.39
755.19
420.29
347.82
598.94
447.55
245.93
Exceptional Items
-0.86
0.00
-1.95
-4.38
-2.60
-2.57
-2.92
Gross Profit (PBDT)
1,599.22
1,234.47
748.26
685.51
876.23
675.15
337.65
Depreciation
523.64
678.24
798.64
1,028.48
1,152.89
1,368.24
1,531.87
Profit Before Tax
223.86
182.22
152.83
152.52
127.46
126.06
120.30
Tax
66.12
53.44
41.28
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.74
128.78
111.55
152.52
127.46
126.06
120.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
157.74
128.78
111.55
152.52
127.46
126.06
120.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
157.74
128.78
111.55
152.52
127.46
126.06
120.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,243.59
1,176.62
1,138.61
1,158.67
1,174.47
1,160.48
1,147.88
Earnings per share (EPS)
3.48
2.84
2.46
3.36
2.81
2.78
2.65
Diluted Earnings per share
3.48
2.84
2.46
3.36
2.81
2.78
2.65
Operating Profit Margin (Excl OI)
61.02%
51.21%
35.48%
26.34%
33.69%
25.69%
2.8%
Gross Profit Margin
34.78%
44.73%
61.21%
68.69%
62.96%
72.98%
83.63%
PAT Margin
7.34%
6.7%
7.18%
8.87%
6.27%
6.16%
6.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 11.73% vs 23.74% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 22.44% vs 15.52% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 10.33% vs 23.20% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 38.69% vs 79.68% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of OLP Modaraba With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
2,149.16
5,199.60
-3,050.44
-58.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,149.16
5,199.60
-3,050.44
-58.67%
Raw Material Cost
26.30
137.73
-111.43
-80.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
192.63
149.21
43.42
29.10%
Power Cost
0
0
0.00
Manufacturing Expenses
1,047.39
3,505.34
-2,457.95
-70.12%
Selling and Distribution Expenses
85.69
92.72
-7.03
-7.58%
Other Expenses
-51.43
-346.26
294.83
85.15%
Total Expenditure (Excl Depreciation)
837.70
422.42
415.28
98.31%
Operating Profit (PBDIT) excl Other Income
1,311.46
4,777.19
-3,465.73
-72.55%
Other Income
-39.35
-74.58
35.23
47.24%
Operating Profit (PBDIT)
1,795.75
4,720.92
-2,925.17
-61.96%
Interest
1,047.39
3,505.34
-2,457.95
-70.12%
Exceptional Items
-0.86
0.00
-0.86
Gross Profit (PBDT)
1,599.22
5,043.55
-3,444.33
-68.29%
Depreciation
523.64
18.32
505.32
2,758.30%
Profit Before Tax
223.86
1,197.26
-973.40
-81.30%
Tax
66.12
507.06
-440.94
-86.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
157.74
690.20
-532.46
-77.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
157.74
690.20
-532.46
-77.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
157.74
690.20
-532.46
-77.15%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
1,243.59
5,108.93
-3,865.34
-75.66%
Earnings per share (EPS)
3.48
6.23
-2.75
-44.14%
Diluted Earnings per share
3.48
6.23
-2.75
-44.14%
Operating Profit Margin (Excl OI)
61.02%
91.88%
0.00
-30.86%
Gross Profit Margin
34.78%
23.38%
0.00
11.40%
PAT Margin
7.34%
13.27%
0.00
-5.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 214.92 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 11.73% vs 23.74% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 15.77 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 22.44% vs 15.52% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.51 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 10.33% vs 23.20% in Jun 2023

Annual - Interest
Interest 104.74 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 38.69% vs 79.68% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.02%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023