Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,559.26
4,988.70
4,494.58
4,419.11
3,749.87
2,521.94
2,423.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,559.26
4,988.70
4,494.58
4,419.11
3,749.87
2,521.94
2,423.85
Raw Material Cost
4,428.02
3,887.50
3,582.03
3,627.13
3,200.84
1,932.57
1,827.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
750.91
668.40
603.48
668.28
487.84
369.69
365.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.28
40.31
53.38
52.77
46.16
5.54
5.92
Selling and Distribution Expenses
240.23
210.08
204.48
202.88
165.94
138.20
206.95
Other Expenses
-54.36
-51.72
-50.94
-57.82
-41.35
-28.93
-29.77
Total Expenditure (Excl Depreciation)
4,883.80
4,289.08
3,933.97
3,972.89
3,487.25
2,156.71
2,108.76
Operating Profit (PBDIT) excl Other Income
675.5
699.5999999999999
560.6
446.2
262.6
365.20000000000005
315.1
Other Income
82.21
121.59
90.99
85.27
31.95
-19.13
58.20
Operating Profit (PBDIT)
1,037.11
1,130.71
952.50
811.23
475.59
501.19
503.41
Interest
8.28
40.31
53.38
52.77
46.16
5.54
5.92
Exceptional Items
51.28
-27.01
-23.01
-26.42
-0.20
0.75
17.26
Gross Profit (PBDT)
1,131.24
1,101.19
912.55
791.97
549.04
589.37
595.96
Depreciation
323.95
322.96
328.56
291.17
197.01
156.86
132.02
Profit Before Tax
756.16
740.44
547.55
440.86
232.22
339.54
382.73
Tax
100.66
101.79
80.73
39.45
32.30
35.97
53.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
683.96
674.74
495.52
434.04
209.67
303.73
328.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
683.96
674.74
495.52
434.04
209.67
303.73
328.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-30.24
-36.95
-28.71
-32.63
-9.76
-0.16
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
653.71
637.80
466.82
401.41
199.91
303.57
328.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,528.54
6,471.16
3,275.37
2,990.32
2,690.17
2,699.04
2,587.92
Earnings per share (EPS)
0.95
1.04
0.84
0.8
0.39
0.57
0.62
Diluted Earnings per share
0.95
1.04
0.84
0.8
0.39
0.57
0.62
Operating Profit Margin (Excl OI)
11.35%
13.75%
11.86%
9.84%
6.58%
14.41%
12.92%
Gross Profit Margin
19.43%
21.32%
19.49%
16.57%
11.45%
19.68%
21.24%
PAT Margin
12.3%
13.53%
11.02%
9.82%
5.59%
12.04%
13.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.44% vs 10.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 2.49% vs 36.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.37% vs 17.13% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -79.40% vs -24.53% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Olympic Circuit Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,559.26
0
5,559.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,559.26
0
5,559.26
Raw Material Cost
4,428.02
0
4,428.02
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
750.91
0
750.91
Power Cost
0
0
0.00
Manufacturing Expenses
8.28
0
8.28
Selling and Distribution Expenses
240.23
0
240.23
Other Expenses
-54.36
0.00
-54.36
Total Expenditure (Excl Depreciation)
4,883.80
0
4,883.80
Operating Profit (PBDIT) excl Other Income
675.46
0.00
675.46
Other Income
82.21
0
82.21
Operating Profit (PBDIT)
1,037.11
0
1,037.11
Interest
8.28
0
8.28
Exceptional Items
51.28
0
51.28
Gross Profit (PBDT)
1,131.24
0
1,131.24
Depreciation
323.95
0
323.95
Profit Before Tax
756.16
0
756.16
Tax
100.66
0
100.66
Provisions and contingencies
0
0
0.00
Profit After Tax
683.96
0
683.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
683.96
0
683.96
Share in Profit of Associates
0
0
0.00
Minority Interest
-30.24
0
-30.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
653.71
0
653.71
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,528.54
0
6,528.54
Earnings per share (EPS)
0.95
0
0.95
Diluted Earnings per share
0.95
0
0.95
Operating Profit Margin (Excl OI)
11.35%
0%
0.00
11.35%
Gross Profit Margin
19.43%
0%
0.00
19.43%
PAT Margin
12.30%
0%
0.00
12.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 555.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.44% vs 10.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 65.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.49% vs 36.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.37% vs 17.13% in Dec 2024
Annual - Interest
Interest 0.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -79.40% vs -24.53% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.35%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






