Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
864.09
803.92
1,083.82
1,092.85
1,217.44
586.32
380.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
864.09
803.92
1,083.82
1,092.85
1,217.44
586.32
380.58
Raw Material Cost
758.87
716.65
980.28
1,021.73
1,077.03
529.56
348.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
96.08
88.73
76.76
62.36
85.01
39.33
31.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.78
5.51
8.47
6.29
2.21
1.33
1.08
Selling and Distribution Expenses
71.28
60.02
49.97
48.77
76.23
16.89
13.60
Other Expenses
-10.69
-9.42
-8.52
-6.86
-8.72
-4.07
-3.28
Total Expenditure (Excl Depreciation)
830.14
776.67
1,030.25
1,070.49
1,153.26
546.44
362.11
Operating Profit (PBDIT) excl Other Income
33.9
27.3
53.6
22.400000000000002
64.2
39.900000000000006
18.5
Other Income
11.17
23.33
2.10
-3.30
2.37
1.79
3.55
Operating Profit (PBDIT)
60.43
60.20
63.71
25.52
72.87
47.32
26.46
Interest
10.78
5.51
8.47
6.29
2.21
1.33
1.08
Exceptional Items
-3.10
-3.20
-4.61
1.58
-1.43
0.76
-2.93
Gross Profit (PBDT)
105.22
87.28
103.54
71.13
140.42
56.76
32.06
Depreciation
15.62
9.87
9.07
8.09
6.60
5.66
4.57
Profit Before Tax
30.93
41.62
41.56
12.72
62.63
41.09
17.88
Tax
8.50
9.62
7.04
4.77
16.27
8.31
4.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.95
30.28
33.39
7.17
46.20
32.78
13.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.95
30.28
33.39
7.17
46.20
32.78
13.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.95
30.28
33.39
7.17
46.20
32.78
13.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.0
0.0
0.0
0.0
Reserves
359.75
357.68
344.32
310.93
333.75
84.84
72.16
Earnings per share (EPS)
0.35
0.56
0.61
0.13
0.92
0.6
0.25
Diluted Earnings per share
0.35
0.56
0.61
0.13
0.92
0.6
0.25
Operating Profit Margin (Excl OI)
3.89%
3.36%
4.85%
1.9%
5.25%
6.8%
4.82%
Gross Profit Margin
5.39%
6.41%
4.67%
1.9%
5.69%
7.97%
5.9%
PAT Margin
2.19%
3.77%
3.08%
0.66%
3.79%
5.59%
3.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.49% vs -25.83% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -37.62% vs -9.28% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 33.60% vs -40.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 96.36% vs -35.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of ONDE SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
864.09
628.47
235.62
37.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
864.09
628.47
235.62
37.49%
Raw Material Cost
758.87
208.53
550.34
263.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
96.08
60.76
35.32
58.13%
Power Cost
0
0
0.00
Manufacturing Expenses
10.78
1.26
9.52
755.56%
Selling and Distribution Expenses
71.28
305.94
-234.66
-76.70%
Other Expenses
-10.69
-6.20
-4.49
-72.42%
Total Expenditure (Excl Depreciation)
830.14
514.47
315.67
61.36%
Operating Profit (PBDIT) excl Other Income
33.95
114.00
-80.05
-70.22%
Other Income
11.17
47.34
-36.17
-76.40%
Operating Profit (PBDIT)
60.43
240.16
-179.73
-74.84%
Interest
10.78
1.26
9.52
755.56%
Exceptional Items
-3.10
0.10
-3.20
-3,200.00%
Gross Profit (PBDT)
105.22
419.94
-314.72
-74.94%
Depreciation
15.62
111.69
-96.07
-86.01%
Profit Before Tax
30.93
127.31
-96.38
-75.70%
Tax
8.50
32.65
-24.15
-73.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
18.95
86.31
-67.36
-78.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.95
86.31
-67.36
-78.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.41
-8.41
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.95
94.72
-75.77
-79.99%
Equity Capital
0
0
0.00
Face Value
0.02
0.75
0.00
Reserves
359.75
704.11
-344.36
-48.91%
Earnings per share (EPS)
0.35
0.35
0.00
Diluted Earnings per share
0.35
0.35
0.00
Operating Profit Margin (Excl OI)
3.89%
12.91%
0.00
-9.02%
Gross Profit Margin
5.39%
38.03%
0.00
-32.64%
PAT Margin
2.19%
13.73%
0.00
-11.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 86.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.49% vs -25.83% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.62% vs -9.28% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.60% vs -40.10% in Dec 2024
Annual - Interest
Interest 1.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 96.36% vs -35.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






