One 97

  • Market Cap: Mid Cap
  • Industry: Financial Technology (Fintech)
  • ISIN: INE982J01020
  • NSEID: PAYTM
  • BSEID: 543396
INR
1,187.20
-12.05 (-1.0%)
BSENSE

May 08

BSE+NSE Vol: 38.19 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
8,437.00
6,900.00
9,977.80
7,990.30
4,974.20
2,802.40
3,280.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,437.00
6,900.00
9,977.80
7,990.30
4,974.20
2,802.40
3,280.80
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,765.00
3,288.00
4,589.20
3,778.30
2,431.90
1,184.90
1,119.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,573.00
2,125.00
3,280.40
2,957.70
3,253.70
0.00
0.00
Selling and Distribution Expenses
536.00
659.00
922.00
1,770.30
855.40
2,449.30
3,663.00
Other Expenses
2,061.00
2,335.00
2,093.00
1,115.50
773.40
935.50
1,132.90
Total Expenditure (Excl Depreciation)
7,935.00
8,407.00
10,884.60
9,621.80
7,314.40
4,569.70
5,915.20
Operating Profit (PBDIT) excl Other Income
502.00
-1,507.00
-906.80
-1,631.50
-2,340.20
-1,767.30
-2,634.40
Other Income
854.00
725.00
546.90
409.70
290.10
384.40
259.90
Operating Profit (PBDIT)
1,356.00
-782.00
-359.90
-1,221.80
-2,050.10
-1,382.90
-2,374.50
Interest
18.00
16.00
24.30
23.30
39.40
34.80
48.50
Exceptional Items
-186.00
823.00
-5.70
0.00
-2.40
-28.10
-304.70
Gross Profit (PBDT)
1,152.00
25.00
-389.90
-1,245.10
-2,091.90
-1,445.80
-2,727.70
Depreciation
568.00
673.00
735.70
485.30
247.30
178.50
174.50
Profit Before Tax
584.00
-648.00
-1,125.60
-1,730.40
-2,339.20
-1,624.30
-2,902.20
Tax
30.00
18.00
32.00
33.60
11.30
2.70
-15.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
554.00
-666.00
-1,157.60
-1,764.00
-2,350.50
-1,627.00
-2,886.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
554.00
-666.00
-1,157.60
-1,764.00
-2,350.50
-1,627.00
-2,886.40
Share in Profit of Associates
-2.00
3.00
-264.80
-12.50
-45.90
-74.00
-56.00
Minority Interest
1.00
4.00
5.40
0.60
3.50
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
553.00
-659.00
-1,417.00
-1,775.90
-2,392.90
-1,701.00
-2,942.40
Equity Capital
64.00
64.00
63.60
64.90
64.90
60.50
60.40
Face Value
1.0
1.0
1.0
1.0
1.0
10.0
10.0
Reserves
15,962.00
14,963.00
13,263.00
12,952.20
14,086.70
6,474.30
0.00
Earnings per share (EPS)
8.64
-10.3
-22.28
-27.36
-36.87
-281.16
-487.15
Diluted Earnings per share
8.55
-10.35
-22.33
-27.0
-38.0
-280.84
-488.0
Operating Profit Margin (Excl OI)
5.95%
-21.84%
-9.09%
-20.42%
-47.05%
-63.06%
-80.3%
Gross Profit Margin
13.65%
0.36%
-3.91%
-15.58%
-42.06%
-51.59%
-83.14%
PAT Margin
6.54%
-9.61%
-14.26%
-22.23%
-48.18%
-60.7%
-89.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.28% vs -30.85% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 183.92% vs 53.49% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 133.31% vs -66.19% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 12.50% vs -34.16% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of One 97 With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
8,437.00
6,794.02
1,642.98
24.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,437.00
6,794.02
1,642.98
24.18%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
2,765.00
2,465.91
299.09
12.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2,573.00
0.00
2,573.00
Selling and Distribution Expenses
536.00
1,409.11
-873.11
-61.96%
Other Expenses
2,061.00
2,409.76
-348.76
-14.47%
Total Expenditure (Excl Depreciation)
7,935.00
6,284.78
1,650.22
26.26%
Operating Profit (PBDIT) excl Other Income
502.00
509.24
-7.24
-1.42%
Other Income
854.00
372.43
481.57
129.30%
Operating Profit (PBDIT)
1,356.00
881.67
474.33
53.80%
Interest
18.00
37.09
-19.09
-51.47%
Exceptional Items
-186.00
0.00
-186.00
Gross Profit (PBDT)
1,152.00
844.58
307.42
36.40%
Depreciation
568.00
135.97
432.03
317.74%
Profit Before Tax
584.00
708.61
-124.61
-17.59%
Tax
30.00
37.24
-7.24
-19.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
554.00
671.37
-117.37
-17.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
554.00
671.37
-117.37
-17.48%
Share in Profit of Associates
-2.00
-1.24
-0.76
-61.29%
Minority Interest
1.00
-0.19
1.19
626.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
553.00
669.94
-116.94
-17.46%
Equity Capital
64.00
92.54
-28.54
-30.84%
Face Value
1.00
2.00
0.00
Reserves
15,962.00
7,224.98
8,737.02
120.93%
Earnings per share (EPS)
8.64
14.48
-5.84
-40.33%
Diluted Earnings per share
8.55
14.46
-5.91
-40.87%
Operating Profit Margin (Excl OI)
5.95%
7.50%
0.00
-1.55%
Gross Profit Margin
13.65%
12.43%
0.00
1.22%
PAT Margin
6.54%
9.86%
0.00
-3.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 8,437.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.28% vs -30.85% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 553.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 183.92% vs 53.49% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 502.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 133.31% vs -66.19% in Mar 2025

Annual - Interest
Interest 18.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.50% vs -34.16% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.95%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025