Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
33,576.00
21,638.00
17,476.00
22,870.52
17,272.10
8,456.81
10,114.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,576.00
21,638.00
17,476.00
22,870.52
17,272.10
8,456.81
10,114.02
Raw Material Cost
27,438.00
16,588.00
13,924.00
19,751.13
14,252.39
6,430.81
8,128.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,767.00
1,351.00
845.00
641.73
692.97
619.21
468.54
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-176.70
-135.10
-84.50
-64.17
-69.30
-61.92
-46.85
Total Expenditure (Excl Depreciation)
27,438.00
16,588.00
13,924.00
19,751.13
14,252.39
6,430.81
8,128.28
Operating Profit (PBDIT) excl Other Income
6138
5050
3552
3119.4
3019.7000000000003
2026
1985.6999999999998
Other Income
578.00
513.00
378.00
-142.78
-198.17
165.49
252.95
Operating Profit (PBDIT)
7,852.00
6,668.00
5,269.00
3,517.51
3,276.58
2,645.12
2,596.07
Interest
1,767.00
1,351.00
845.00
641.73
692.97
619.21
468.54
Exceptional Items
-81.00
-73.00
-158.00
0.00
22.30
-644.93
0.00
Gross Profit (PBDT)
6,138.00
5,050.00
3,552.00
3,119.39
3,019.71
2,025.99
1,985.74
Depreciation
1,514.00
1,134.00
769.00
626.13
621.70
578.66
476.54
Profit Before Tax
4,490.00
4,110.00
3,497.00
2,249.64
1,984.20
802.32
1,650.99
Tax
1,028.00
998.00
838.00
527.42
484.50
189.51
372.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,393.00
3,035.00
2,659.00
1,722.22
1,499.71
612.81
1,278.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,393.00
3,035.00
2,659.00
1,722.22
1,499.71
612.81
1,278.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
69.00
77.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,462.00
3,112.00
2,659.00
1,722.22
1,499.71
612.81
1,278.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
22,485.00
17,036.00
16,484.00
6,493.89
6,015.16
6,042.40
6,225.95
Earnings per share (EPS)
5.42
5.17
5.48
3.84
3.35
1.42
3.08
Diluted Earnings per share
5.42
5.17
5.48
3.84
3.35
1.42
3.08
Operating Profit Margin (Excl OI)
17.16%
23.2%
23.59%
13.27%
16.52%
22.48%
18.46%
Gross Profit Margin
17.88%
24.24%
24.41%
12.57%
15.09%
16.33%
21.04%
PAT Margin
10.11%
14.03%
15.22%
7.53%
8.68%
7.25%
12.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 55.17% vs 23.82% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 11.25% vs 17.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.18% vs 25.84% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 30.79% vs 59.88% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of ONEOK, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
33,576.00
11,817.00
21,759.00
184.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,576.00
11,817.00
21,759.00
184.13%
Raw Material Cost
27,438.00
6,479.00
20,959.00
323.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,767.00
1,051.00
716.00
68.13%
Selling and Distribution Expenses
0.00
443.00
-443.00
-100.00%
Other Expenses
-176.70
-105.10
-71.60
-68.13%
Total Expenditure (Excl Depreciation)
27,438.00
6,922.00
20,516.00
296.39%
Operating Profit (PBDIT) excl Other Income
6,138.00
4,895.00
1,243.00
25.39%
Other Income
578.00
1,239.00
-661.00
-53.35%
Operating Profit (PBDIT)
7,852.00
7,348.00
504.00
6.86%
Interest
1,767.00
1,051.00
716.00
68.13%
Exceptional Items
-81.00
14.00
-95.00
-678.57%
Gross Profit (PBDT)
6,138.00
5,338.00
800.00
14.99%
Depreciation
1,514.00
1,351.00
163.00
12.07%
Profit Before Tax
4,490.00
4,960.00
-470.00
-9.48%
Tax
1,028.00
8.00
1,020.00
12,750.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,393.00
4,909.00
-1,516.00
-30.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,393.00
4,909.00
-1,516.00
-30.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
69.00
40.00
29.00
72.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,462.00
4,949.00
-1,487.00
-30.05%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
22,485.00
14,301.00
8,184.00
57.23%
Earnings per share (EPS)
5.42
4.82
0.60
12.45%
Diluted Earnings per share
5.42
4.82
0.60
12.45%
Operating Profit Margin (Excl OI)
17.16%
40.26%
0.00
-23.10%
Gross Profit Margin
17.88%
53.41%
0.00
-35.53%
PAT Margin
10.11%
41.54%
0.00
-31.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,357.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 55.17% vs 23.82% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 346.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.25% vs 17.04% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 727.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.18% vs 25.84% in Dec 2024
Annual - Interest
Interest 176.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.79% vs 59.88% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






