Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
243.18
235.11
219.01
214.48
215.69
253.48
212.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
243.18
235.11
219.01
214.48
215.69
253.48
212.28
Raw Material Cost
70.95
79.74
76.98
78.99
73.47
91.93
74.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
90.55
128.50
114.10
114.21
106.29
104.91
103.99
Other Expenses
3.24
3.84
4.17
4.74
4.12
4.25
3.22
Total Expenditure (Excl Depreciation)
193.93
246.67
232.81
240.61
220.95
239.30
210.86
Operating Profit (PBDIT) excl Other Income
49.2
-11.6
-13.799999999999999
-26.099999999999998
-5.300000000000001
14.2
1.4000000000000001
Other Income
1.68
1.56
15.42
-0.01
1.84
0.22
3.53
Operating Profit (PBDIT)
59.30
-3.52
11.09
-15.66
9.49
26.45
17.09
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-4.44
-17.31
-13.31
0.00
0.00
0.00
-1.40
Gross Profit (PBDT)
172.22
155.36
142.03
135.49
142.23
161.56
137.62
Depreciation
8.36
6.48
9.47
10.48
12.91
12.04
12.14
Profit Before Tax
46.49
-27.31
-11.69
-26.14
-3.42
14.41
3.55
Tax
-10.60
2.49
2.74
4.44
2.04
6.54
-0.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.08
-29.80
-14.43
-30.58
-5.46
7.86
3.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.08
-29.80
-14.43
-30.58
-5.46
7.86
3.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.08
-29.80
-14.43
-30.58
-5.46
7.86
3.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
212.53
159.14
203.31
219.78
257.34
262.29
252.44
Earnings per share (EPS)
1.46
-0.74
-0.36
-0.77
-0.14
0.2
0.1
Diluted Earnings per share
1.46
-0.74
-0.36
-0.77
-0.14
0.2
0.1
Operating Profit Margin (Excl OI)
20.25%
-4.92%
-6.3%
-12.18%
-2.44%
5.6%
0.67%
Gross Profit Margin
22.56%
-8.86%
-1.02%
-7.3%
4.4%
10.43%
7.39%
PAT Margin
23.47%
-12.67%
-6.59%
-14.26%
-2.53%
3.1%
1.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.45% vs 7.35% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 291.61% vs -106.94% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1,229.41% vs -18.60% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of OneSpan, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
243.18
172.08
71.10
41.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
243.18
172.08
71.10
41.32%
Raw Material Cost
70.95
41.25
29.70
72.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
9.26
-9.26
-100.00%
Selling and Distribution Expenses
90.55
92.06
-1.51
-1.64%
Other Expenses
3.24
2.54
0.70
27.56%
Total Expenditure (Excl Depreciation)
193.93
167.95
25.98
15.47%
Operating Profit (PBDIT) excl Other Income
49.25
4.13
45.12
1,092.49%
Other Income
1.68
6.12
-4.44
-72.55%
Operating Profit (PBDIT)
59.30
28.86
30.44
105.47%
Interest
0.00
9.26
-9.26
-100.00%
Exceptional Items
-4.44
-1.90
-2.54
-133.68%
Gross Profit (PBDT)
172.22
130.83
41.39
31.64%
Depreciation
8.36
18.61
-10.25
-55.08%
Profit Before Tax
46.49
-0.91
47.40
5,208.79%
Tax
-10.60
-4.19
-6.41
-152.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
57.08
3.28
53.80
1,640.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
57.08
3.28
53.80
1,640.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.08
3.28
53.80
1,640.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
212.53
214.80
-2.27
-1.06%
Earnings per share (EPS)
1.46
0.07
1.39
1,985.71%
Diluted Earnings per share
1.46
0.07
1.39
1,985.71%
Operating Profit Margin (Excl OI)
20.25%
2.40%
0.00
17.85%
Gross Profit Margin
22.56%
10.29%
0.00
12.27%
PAT Margin
23.47%
1.90%
0.00
21.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.45% vs 7.35% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 291.61% vs -106.94% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,229.41% vs -18.60% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.25%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
