Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
39,274.74
36,667.65
35,009.38
28,568.97
20,389.94
15,792.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,274.74
36,667.65
35,009.38
28,568.97
20,389.94
15,792.38
Raw Material Cost
34,323.35
31,502.52
30,228.87
23,827.33
16,693.93
13,078.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12,884.79
12,461.13
12,681.84
10,185.19
6,921.82
8,129.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.46
9.43
13.06
12.30
16.21
7.11
Selling and Distribution Expenses
2,793.67
2,486.74
2,514.72
1,985.55
1,456.08
1,217.20
Other Expenses
-1,252.69
-1,205.43
-1,221.53
-975.16
-666.10
-790.90
Total Expenditure (Excl Depreciation)
37,488.37
34,405.56
33,223.23
26,258.76
18,427.03
14,523.33
Operating Profit (PBDIT) excl Other Income
1786.3999999999999
2262.1
1786.1000000000001
2310.2000000000003
1962.8999999999999
1269.1
Other Income
209.51
503.77
401.73
416.45
320.08
308.60
Operating Profit (PBDIT)
2,993.90
3,803.57
3,106.16
3,203.09
2,523.22
1,853.41
Interest
13.46
9.43
13.06
12.30
16.21
7.11
Exceptional Items
-10.01
291.74
261.82
41.36
39.86
55.24
Gross Profit (PBDT)
4,951.39
5,165.13
4,780.51
4,741.64
3,696.01
2,713.98
Depreciation
1,089.27
1,122.86
993.91
476.42
240.23
275.70
Profit Before Tax
1,881.16
2,963.02
2,361.02
2,755.72
2,306.64
1,625.84
Tax
477.07
687.30
504.13
730.02
663.00
469.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,246.40
2,159.94
1,757.86
2,009.86
1,645.13
1,156.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,246.40
2,159.94
1,757.86
2,009.86
1,645.13
1,156.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
115.42
89.65
87.92
56.22
61.60
23.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,361.82
2,249.59
1,845.78
2,066.08
1,706.73
1,179.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
Reserves
17,477.13
19,383.67
18,480.52
12,102.31
7,416.20
6,139.58
Earnings per share (EPS)
1.06
1.83
1.62
1.98
1.65
1.16
Diluted Earnings per share
1.06
1.83
1.62
1.98
1.65
1.16
Operating Profit Margin (Excl OI)
4.32%
5.94%
4.89%
8.09%
9.63%
8.04%
Gross Profit Margin
7.56%
11.14%
9.58%
11.31%
12.49%
12.04%
PAT Margin
3.17%
5.89%
5.02%
7.04%
8.07%
7.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.11% vs 4.74% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -39.46% vs 21.88% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -15.62% vs 22.02% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 43.62% vs -28.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Onewo, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
39,274.74
17,466.82
21,807.92
124.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,274.74
17,466.82
21,807.92
124.85%
Raw Material Cost
34,323.35
20,383.17
13,940.18
68.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12,884.79
756.91
12,127.88
1,602.29%
Power Cost
0
0
0.00
Manufacturing Expenses
13.46
3,152.37
-3,138.91
-99.57%
Selling and Distribution Expenses
2,793.67
3,036.22
-242.55
-7.99%
Other Expenses
-1,252.69
-390.93
-861.76
-220.44%
Total Expenditure (Excl Depreciation)
37,488.37
23,419.39
14,068.98
60.07%
Operating Profit (PBDIT) excl Other Income
1,786.37
-5,952.57
7,738.94
130.01%
Other Income
209.51
748.39
-538.88
-72.01%
Operating Profit (PBDIT)
2,993.90
-7,657.35
10,651.25
139.10%
Interest
13.46
3,152.37
-3,138.91
-99.57%
Exceptional Items
-10.01
-2,780.26
2,770.25
99.64%
Gross Profit (PBDT)
4,951.39
-2,916.34
7,867.73
269.78%
Depreciation
1,089.27
351.16
738.11
210.19%
Profit Before Tax
1,881.16
-13,941.15
15,822.31
113.49%
Tax
477.07
1,494.23
-1,017.16
-68.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,246.40
-20,699.90
21,946.30
106.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,246.40
-20,699.90
21,946.30
106.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
115.42
-272.19
387.61
142.40%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,361.82
-20,972.08
22,333.90
106.49%
Equity Capital
0
0
0.00
Face Value
1.06
0.00
0.00
Reserves
17,477.13
14,017.93
3,459.20
24.68%
Earnings per share (EPS)
1.06
-6.05
7.11
117.52%
Diluted Earnings per share
1.06
-6.05
7.11
117.52%
Operating Profit Margin (Excl OI)
4.32%
-50.13%
0.00
54.45%
Gross Profit Margin
7.56%
-77.80%
0.00
85.36%
PAT Margin
3.17%
-118.51%
0.00
121.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,927.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.11% vs 4.74% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 136.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -39.46% vs 21.88% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 278.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.62% vs 22.02% in Dec 2023
Annual - Interest
Interest 1.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.62% vs -28.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.32%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






