Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
13,629.00
11,804.00
11,539.00
10,928.00
9,852.00
11,841.00
13,034.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,629.00
11,804.00
11,539.00
10,928.00
9,852.00
11,841.00
13,034.00
Raw Material Cost
7,493.00
6,505.00
6,376.00
5,776.00
5,723.00
6,976.00
7,080.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.00
21.00
26.00
22.00
24.00
13.00
8.00
Selling and Distribution Expenses
4,535.00
4,228.00
3,948.00
3,797.00
3,813.00
3,954.00
4,172.00
Other Expenses
99.30
90.50
105.00
127.60
115.20
146.30
131.80
Total Expenditure (Excl Depreciation)
13,039.00
11,659.00
11,400.00
10,871.00
10,712.00
12,406.00
12,578.00
Operating Profit (PBDIT) excl Other Income
590
145
139
57
-860
-565
456
Other Income
105.00
1,940.00
298.00
119.00
178.00
34.00
56.00
Operating Profit (PBDIT)
1,409.00
2,716.00
1,013.00
719.00
116.00
293.00
1,299.00
Interest
18.00
21.00
26.00
22.00
24.00
13.00
8.00
Exceptional Items
0.00
-44.00
-80.00
101.00
115.00
15.00
0.00
Gross Profit (PBDT)
6,136.00
5,299.00
5,163.00
5,152.00
4,129.00
4,865.00
5,954.00
Depreciation
714.00
631.00
576.00
543.00
798.00
824.00
787.00
Profit Before Tax
676.00
2,018.00
331.00
255.00
-590.00
-531.00
502.00
Tax
230.00
533.00
-147.00
4.00
663.00
54.00
126.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
395.00
1,459.00
438.00
246.00
-1,271.00
-576.00
358.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
395.00
1,459.00
438.00
246.00
-1,271.00
-576.00
358.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
51.00
25.00
40.00
4.00
17.00
-10.00
17.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
446.00
1,484.00
478.00
250.00
-1,254.00
-586.00
375.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,313.00
15,705.00
13,949.00
13,276.00
12,624.00
14,132.00
15,010.00
Earnings per share (EPS)
37.44
136.39
40.62
23.0
-114.63
-51.42
31.55
Diluted Earnings per share
37.44
136.39
40.62
23.0
-114.63
-51.42
31.55
Operating Profit Margin (Excl OI)
4.33%
1.23%
1.2%
0.52%
-8.73%
-4.77%
3.5%
Gross Profit Margin
10.2%
22.44%
7.86%
7.3%
2.11%
2.47%
9.89%
PAT Margin
2.9%
12.36%
3.8%
2.25%
-12.9%
-4.86%
2.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.46% vs 2.30% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -69.95% vs 210.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 68.04% vs 8.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -14.29% vs -19.23% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of ONO SOKKI Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,629.00
5,533.70
8,095.30
146.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,629.00
5,533.70
8,095.30
146.29%
Raw Material Cost
7,493.00
3,150.74
4,342.26
137.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,547.91
-1,547.91
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
18.00
0.00
18.00
Selling and Distribution Expenses
4,535.00
1,291.36
3,243.64
251.18%
Other Expenses
99.30
-148.05
247.35
167.07%
Total Expenditure (Excl Depreciation)
13,039.00
4,509.48
8,529.52
189.15%
Operating Profit (PBDIT) excl Other Income
590.00
1,024.22
-434.22
-42.40%
Other Income
105.00
62.35
42.65
68.40%
Operating Profit (PBDIT)
1,409.00
1,178.26
230.74
19.58%
Interest
18.00
0.00
18.00
Exceptional Items
0.00
-50.64
50.64
100.00%
Gross Profit (PBDT)
6,136.00
2,382.96
3,753.04
157.49%
Depreciation
714.00
91.69
622.31
678.71%
Profit Before Tax
676.00
1,035.93
-359.93
-34.74%
Tax
230.00
292.04
-62.04
-21.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
395.00
743.89
-348.89
-46.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
395.00
743.89
-348.89
-46.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
51.00
0.00
51.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
446.00
743.89
-297.89
-40.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,313.00
12,286.44
4,026.56
32.77%
Earnings per share (EPS)
37.44
613.83
-576.39
-93.90%
Diluted Earnings per share
37.44
613.83
-576.39
-93.90%
Operating Profit Margin (Excl OI)
4.33%
18.51%
0.00
-14.18%
Gross Profit Margin
10.20%
20.38%
0.00
-10.18%
PAT Margin
2.90%
13.44%
0.00
-10.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,362.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.46% vs 2.30% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 44.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -69.95% vs 210.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 68.04% vs 8.53% in Dec 2024
Annual - Interest
Interest 1.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.29% vs -19.23% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.33%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






