Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,779.00
2,552.00
1,927.00
1,575.00
1,325.28
1,329.99
1,306.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,779.00
2,552.00
1,927.00
1,575.00
1,325.28
1,329.99
1,306.47
Raw Material Cost
2,264.00
2,130.00
1,605.00
1,265.00
1,084.83
1,023.87
1,048.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
154.00
137.00
132.00
78.00
52.34
48.48
41.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
321.00
235.00
166.00
175.00
88.67
82.71
97.89
Selling and Distribution Expenses
292.00
255.00
279.00
196.00
53.97
57.75
48.57
Other Expenses
-47.50
-37.20
-29.80
-25.30
-14.10
-13.12
-13.95
Total Expenditure (Excl Depreciation)
2,556.00
2,385.00
1,884.00
1,461.00
1,138.80
1,081.62
1,096.89
Operating Profit (PBDIT) excl Other Income
223
167
43
114
186.5
248.4
209.60000000000002
Other Income
322.00
50.00
106.00
-18.00
-17.29
-14.17
14.99
Operating Profit (PBDIT)
878.00
520.00
350.00
275.00
286.30
367.36
349.73
Interest
321.00
235.00
166.00
175.00
88.67
82.71
97.89
Exceptional Items
-55.00
13.00
13.00
-266.00
-109.08
4.03
1.41
Gross Profit (PBDT)
515.00
422.00
322.00
310.00
240.45
306.12
258.15
Depreciation
333.00
303.00
201.00
179.00
116.78
113.52
118.92
Profit Before Tax
169.00
-5.00
-4.00
-345.00
-28.23
175.16
134.32
Tax
138.00
68.00
65.00
-77.00
13.62
50.42
36.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.00
144.00
167.00
-219.00
-56.55
90.50
73.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.00
144.00
167.00
-219.00
-56.55
90.50
73.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
86.00
25.00
50.00
-84.00
14.71
34.24
24.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
197.00
169.00
217.00
-303.00
-41.85
124.74
97.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,752.00
3,848.00
3,507.00
2,264.00
1,670.61
787.33
677.80
Earnings per share (EPS)
0.46
0.64
0.78
-1.15
-0.37
0.64
0.54
Diluted Earnings per share
0.46
0.64
0.78
-1.15
-0.37
0.64
0.54
Operating Profit Margin (Excl OI)
8.02%
6.54%
2.23%
7.24%
14.1%
20.15%
16.52%
Gross Profit Margin
18.06%
11.68%
10.22%
-10.54%
6.68%
21.71%
19.38%
PAT Margin
3.99%
5.64%
8.67%
-13.9%
-4.27%
6.8%
5.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.89% vs 32.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 16.57% vs -22.12% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.30% vs 92.62% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 36.60% vs 41.57% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of OPC Energy Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
2,779.00
0
2,779.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,779.00
0
2,779.00
Raw Material Cost
2,264.00
0
2,264.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
154.00
0
154.00
Power Cost
0
0
0.00
Manufacturing Expenses
321.00
0
321.00
Selling and Distribution Expenses
292.00
0
292.00
Other Expenses
-47.50
0.00
-47.50
Total Expenditure (Excl Depreciation)
2,556.00
0
2,556.00
Operating Profit (PBDIT) excl Other Income
223.00
0.00
223.00
Other Income
322.00
0
322.00
Operating Profit (PBDIT)
878.00
0
878.00
Interest
321.00
0
321.00
Exceptional Items
-55.00
0
-55.00
Gross Profit (PBDT)
515.00
0
515.00
Depreciation
333.00
0
333.00
Profit Before Tax
169.00
0
169.00
Tax
138.00
0
138.00
Provisions and contingencies
0
0
0.00
Profit After Tax
111.00
0
111.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.00
0
111.00
Share in Profit of Associates
0
0
0.00
Minority Interest
86.00
0
86.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
197.00
0
197.00
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
4,752.00
0
4,752.00
Earnings per share (EPS)
0.46
0
0.46
Diluted Earnings per share
0.46
0
0.46
Operating Profit Margin (Excl OI)
8.02%
0%
0.00
8.02%
Gross Profit Margin
18.06%
0%
0.00
18.06%
PAT Margin
3.99%
0%
0.00
3.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 277.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.89% vs 32.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.57% vs -22.12% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.30% vs 92.62% in Dec 2023
Annual - Interest
Interest 32.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.60% vs 41.57% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.02%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
