Oppein Home Group, Inc.

  • Market Cap: Large Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: CNE100002RB3
CNY
47.15
0.65 (1.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
17,132.65
18,830.63
22,692.98
22,377.95
20,349.38
14,669.75
13,445.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,132.65
18,830.63
22,692.98
22,377.95
20,349.38
14,669.75
13,445.29
Raw Material Cost
11,322.75
12,461.20
15,298.32
15,673.05
14,272.34
9,855.15
8,887.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
3,492.83
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
226.22
178.50
203.67
166.74
140.85
109.58
30.65
Selling and Distribution Expenses
2,891.94
3,030.54
3,365.22
2,857.77
2,371.53
1,877.79
2,087.91
Other Expenses
64.74
80.31
-261.23
91.43
72.69
55.99
57.65
Total Expenditure (Excl Depreciation)
15,088.27
16,473.34
19,747.74
19,611.85
17,511.62
12,402.47
11,582.88
Operating Profit (PBDIT) excl Other Income
2044.4
2357.2999999999997
2945.2
2766.1000000000004
2837.7999999999997
2267.2999999999997
1862.4
Other Income
590.82
697.50
717.95
558.96
379.23
273.23
283.99
Operating Profit (PBDIT)
3,628.88
4,075.84
4,615.22
4,069.32
3,879.95
3,070.47
2,586.25
Interest
226.22
178.50
203.67
166.74
140.85
109.58
30.65
Exceptional Items
12.26
61.36
-22.23
-33.76
52.29
21.77
4.71
Gross Profit (PBDT)
5,809.90
6,369.43
7,394.67
6,704.90
6,077.04
4,814.60
4,557.50
Depreciation
1,020.05
964.15
860.55
799.61
709.97
567.79
439.11
Profit Before Tax
2,394.87
2,994.55
3,528.77
3,069.21
3,081.42
2,414.87
2,121.21
Tax
395.07
391.24
511.21
385.17
410.80
350.05
279.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,996.76
2,599.13
3,035.67
2,688.43
2,665.59
2,062.63
1,839.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,996.76
2,599.13
3,035.67
2,688.43
2,665.59
2,062.63
1,839.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.03
4.18
-10.23
-5.91
-1.44
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,999.79
2,603.31
3,025.44
2,682.51
2,664.15
2,062.63
1,839.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
18,771.66
18,627.94
17,692.91
16,508.15
14,408.79
11,925.43
9,558.92
Earnings per share (EPS)
3.2
4.23
4.92
4.38
4.4
3.47
2.18
Diluted Earnings per share
3.2
4.23
4.92
4.38
4.4
3.47
2.18
Operating Profit Margin (Excl OI)
11.78%
12.82%
13.38%
12.11%
13.71%
15.2%
13.86%
Gross Profit Margin
19.93%
21.02%
19.34%
17.29%
18.63%
20.33%
19.04%
PAT Margin
11.65%
13.8%
13.38%
12.01%
13.1%
14.06%
13.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -9.02% vs -17.02% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -23.18% vs -13.95% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -10.07% vs -13.32% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 26.72% vs -12.37% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Oppein Home Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
17,132.65
0
17,132.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,132.65
0
17,132.65
Raw Material Cost
11,322.75
0
11,322.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
226.22
0
226.22
Selling and Distribution Expenses
2,891.94
0
2,891.94
Other Expenses
64.74
0.00
64.74
Total Expenditure (Excl Depreciation)
15,088.27
0
15,088.27
Operating Profit (PBDIT) excl Other Income
2,044.38
0.00
2,044.38
Other Income
590.82
0
590.82
Operating Profit (PBDIT)
3,628.88
0
3,628.88
Interest
226.22
0
226.22
Exceptional Items
12.26
0
12.26
Gross Profit (PBDT)
5,809.90
0
5,809.90
Depreciation
1,020.05
0
1,020.05
Profit Before Tax
2,394.87
0
2,394.87
Tax
395.07
0
395.07
Provisions and contingencies
0
0
0.00
Profit After Tax
1,996.76
0
1,996.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,996.76
0
1,996.76
Share in Profit of Associates
0
0
0.00
Minority Interest
3.03
0
3.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,999.79
0
1,999.79
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
18,771.66
0
18,771.66
Earnings per share (EPS)
3.20
0
3.20
Diluted Earnings per share
3.20
0
3.20
Operating Profit Margin (Excl OI)
11.78%
0%
0.00
11.78%
Gross Profit Margin
19.93%
0%
0.00
19.93%
PAT Margin
11.65%
0%
0.00
11.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,713.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.02% vs -17.02% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 199.98 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -23.18% vs -13.95% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 303.81 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.07% vs -13.32% in Dec 2024

Annual - Interest
Interest 22.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.72% vs -12.37% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.78%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024