Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,429.42
1,248.76
1,110.97
1,394.06
1,198.60
1,033.36
958.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,429.42
1,248.76
1,110.97
1,394.06
1,198.60
1,033.36
958.16
Raw Material Cost
27.64
24.93
25.57
22.31
22.98
21.96
22.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
936.81
782.40
740.83
886.84
771.00
657.71
607.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
87.99
68.60
23.85
9.86
15.68
45.69
46.40
Selling and Distribution Expenses
210.09
260.13
215.25
190.32
157.66
170.91
175.54
Other Expenses
-2.69
-0.27
3.61
5.02
4.66
1.65
1.48
Total Expenditure (Excl Depreciation)
1,235.67
1,133.39
1,041.57
1,159.56
1,013.91
912.76
866.90
Operating Profit (PBDIT) excl Other Income
193.70000000000002
115.39999999999999
69.4
234.5
184.7
120.60000000000001
91.30000000000001
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
231.03
152.57
103.81
268.62
217.97
153.42
98.14
Interest
87.99
68.60
23.85
9.86
15.68
45.69
46.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,364.50
1,186.63
1,050.99
1,337.63
1,142.32
978.58
928.30
Depreciation
37.28
37.20
34.41
34.12
33.29
32.82
6.87
Profit Before Tax
105.76
46.77
45.55
224.64
169.00
74.91
44.87
Tax
34.51
16.50
13.44
65.68
46.01
21.96
15.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
71.56
30.18
32.35
158.96
122.99
52.95
28.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
71.56
30.18
32.35
158.96
122.99
52.95
28.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.31
0.09
-0.24
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
71.25
30.27
32.11
158.96
122.99
52.95
28.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
850.39
789.17
794.23
823.20
685.67
592.72
545.32
Earnings per share (EPS)
6.37
2.59
2.57
11.7
9.3
3.82
2.05
Diluted Earnings per share
6.37
2.59
2.57
11.7
9.3
3.82
2.05
Operating Profit Margin (Excl OI)
13.55%
9.24%
6.25%
16.82%
15.41%
11.67%
9.53%
Gross Profit Margin
10.01%
6.72%
7.2%
18.56%
16.88%
10.43%
5.4%
PAT Margin
5.01%
2.42%
2.91%
11.4%
10.26%
5.12%
3.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.46% vs 12.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 134.98% vs -5.61% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 51.38% vs 47.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 28.28% vs 188.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Oppenheimer Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,429.42
878.04
551.38
62.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,429.42
878.04
551.38
62.80%
Raw Material Cost
27.64
20.38
7.26
35.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
936.81
784.24
152.57
19.45%
Power Cost
0
0
0.00
Manufacturing Expenses
87.99
0.00
87.99
Selling and Distribution Expenses
210.09
936.19
-726.10
-77.56%
Other Expenses
-2.69
-78.42
75.73
96.57%
Total Expenditure (Excl Depreciation)
1,235.67
956.57
279.10
29.18%
Operating Profit (PBDIT) excl Other Income
193.75
-78.53
272.28
346.72%
Other Income
0.00
10.28
-10.28
-100.00%
Operating Profit (PBDIT)
231.03
-47.88
278.91
582.52%
Interest
87.99
0.00
87.99
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,364.50
857.66
506.84
59.10%
Depreciation
37.28
20.38
16.90
82.92%
Profit Before Tax
105.76
-68.25
174.01
254.96%
Tax
34.51
21.09
13.42
63.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
71.56
-64.73
136.29
210.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
71.56
-64.73
136.29
210.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.31
-24.62
24.31
98.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.25
-89.34
160.59
179.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
850.39
-421.38
1,271.77
301.81%
Earnings per share (EPS)
6.37
-1.22
7.59
622.13%
Diluted Earnings per share
6.37
-1.22
7.59
622.13%
Operating Profit Margin (Excl OI)
13.55%
-8.94%
0.00
22.49%
Gross Profit Margin
10.01%
-5.45%
0.00
15.46%
PAT Margin
5.01%
-7.37%
0.00
12.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 142.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.46% vs 12.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 134.98% vs -5.61% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 51.38% vs 47.01% in Dec 2023
Annual - Interest
Interest 8.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.28% vs 188.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






