Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,638.24
1,429.42
1,248.76
1,110.97
1,394.06
1,198.60
1,033.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,638.24
1,429.42
1,248.76
1,110.97
1,394.06
1,198.60
1,033.36
Raw Material Cost
27.85
27.64
24.93
25.57
22.31
22.98
21.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,016.51
936.81
782.40
740.83
886.84
771.00
657.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
86.56
87.99
68.60
23.85
9.86
15.68
45.69
Selling and Distribution Expenses
231.61
210.09
260.13
215.25
190.32
157.66
170.91
Other Expenses
-2.20
-2.69
-0.27
3.61
5.02
4.66
1.65
Total Expenditure (Excl Depreciation)
1,340.49
1,235.67
1,133.39
1,041.57
1,159.56
1,013.91
912.76
Operating Profit (PBDIT) excl Other Income
297.8
193.70000000000002
115.39999999999999
69.4
234.5
184.7
120.60000000000001
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
335.49
231.03
152.57
103.81
268.62
217.97
153.42
Interest
86.56
87.99
68.60
23.85
9.86
15.68
45.69
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,572.66
1,364.50
1,186.63
1,050.99
1,337.63
1,142.32
978.58
Depreciation
37.74
37.28
37.20
34.41
34.12
33.29
32.82
Profit Before Tax
211.19
105.76
46.77
45.55
224.64
169.00
74.91
Tax
63.23
34.51
16.50
13.44
65.68
46.01
21.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
148.40
71.56
30.18
32.35
158.96
122.99
52.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
148.40
71.56
30.18
32.35
158.96
122.99
52.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.44
-0.31
0.09
-0.24
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
147.96
71.25
30.27
32.11
158.96
122.99
52.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
983.82
850.39
789.17
794.23
823.20
685.67
592.72
Earnings per share (EPS)
13.04
6.37
2.59
2.57
11.7
9.3
3.82
Diluted Earnings per share
13.04
6.37
2.59
2.57
11.7
9.3
3.82
Operating Profit Margin (Excl OI)
18.18%
13.55%
9.24%
6.25%
16.82%
15.41%
11.67%
Gross Profit Margin
15.2%
10.01%
6.72%
7.2%
18.56%
16.88%
10.43%
PAT Margin
9.06%
5.01%
2.42%
2.91%
11.4%
10.26%
5.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.61% vs 14.46% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 107.87% vs 134.98% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 45.24% vs 51.38% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -1.59% vs 28.28% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Oppenheimer Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,638.24
750.90
887.34
118.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,638.24
750.90
887.34
118.17%
Raw Material Cost
27.85
20.83
7.02
33.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,016.51
535.35
481.16
89.88%
Power Cost
0
0
0.00
Manufacturing Expenses
86.56
0.00
86.56
Selling and Distribution Expenses
231.61
682.06
-450.45
-66.04%
Other Expenses
-2.20
-53.54
51.34
95.89%
Total Expenditure (Excl Depreciation)
1,340.49
702.89
637.60
90.71%
Operating Profit (PBDIT) excl Other Income
297.75
48.01
249.74
520.18%
Other Income
0.00
3.50
-3.50
-100.00%
Operating Profit (PBDIT)
335.49
72.35
263.14
363.70%
Interest
86.56
0.00
86.56
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,572.66
730.07
842.59
115.41%
Depreciation
37.74
20.83
16.91
81.18%
Profit Before Tax
211.19
51.52
159.67
309.92%
Tax
63.23
3.51
59.72
1,701.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
148.40
35.48
112.92
318.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
148.40
35.48
112.92
318.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.44
12.53
-12.97
-103.51%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
147.96
48.00
99.96
208.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
983.82
-127.36
1,111.18
872.47%
Earnings per share (EPS)
13.04
0.47
12.57
2,674.47%
Diluted Earnings per share
13.04
0.47
12.57
2,674.47%
Operating Profit Margin (Excl OI)
18.18%
6.39%
0.00
11.79%
Gross Profit Margin
15.20%
9.63%
0.00
5.57%
PAT Margin
9.06%
4.72%
0.00
4.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 163.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.61% vs 14.46% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 107.87% vs 134.98% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.24% vs 51.38% in Dec 2024
Annual - Interest
Interest 8.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.59% vs 28.28% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.18%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






