OPT Machine Vision Tech Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100005XZ3
CNY
154.27
17.27 (12.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,262.01
905.30
936.90
1,132.44
869.80
636.80
524.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,262.01
905.30
936.90
1,132.44
869.80
636.80
524.62
Raw Material Cost
517.52
343.51
347.82
390.55
297.60
171.33
142.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
443.03
361.93
332.12
335.21
223.66
143.63
103.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.86
0.67
0.64
0.89
0.74
0.22
0.36
Selling and Distribution Expenses
343.41
263.14
240.74
248.98
171.24
124.39
86.06
Other Expenses
-19.52
-15.00
-13.39
-14.66
-8.86
-6.84
-4.65
Total Expenditure (Excl Depreciation)
1,110.58
819.28
787.40
829.04
604.66
371.13
285.47
Operating Profit (PBDIT) excl Other Income
151.4
86
149.5
303.4
265.1
265.7
239.20000000000002
Other Income
46.69
48.68
59.24
72.64
51.90
17.43
8.33
Operating Profit (PBDIT)
214.30
140.04
215.05
374.87
331.69
286.86
250.72
Interest
1.86
0.67
0.64
0.89
0.74
0.22
0.36
Exceptional Items
11.79
9.52
4.36
-6.82
15.64
0.00
-3.51
Gross Profit (PBDT)
744.49
561.78
589.08
741.89
572.20
465.47
382.44
Depreciation
32.47
20.13
18.49
10.14
9.44
5.23
3.64
Profit Before Tax
191.76
128.75
200.27
357.02
337.15
281.40
243.21
Tax
0.02
-7.51
6.56
32.16
34.29
37.24
36.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
186.18
136.26
193.71
324.86
302.86
244.17
206.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
186.18
136.26
193.71
324.86
302.86
244.17
206.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.55
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
191.73
136.26
193.71
324.86
302.86
244.17
206.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,060.53
2,916.97
2,878.05
2,778.91
2,514.87
2,291.90
563.54
Earnings per share (EPS)
1.52
1.11
1.59
2.66
2.48
2.0
1.69
Diluted Earnings per share
1.52
1.11
1.59
2.66
2.48
2.0
1.69
Operating Profit Margin (Excl OI)
10.71%
7.87%
14.66%
25.79%
31.08%
41.49%
45.51%
Gross Profit Margin
17.77%
16.45%
23.35%
32.42%
39.85%
45.01%
47.05%
PAT Margin
14.75%
15.05%
20.68%
28.69%
34.82%
38.34%
39.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 39.40% vs -3.37% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 40.65% vs -29.63% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 83.37% vs -41.34% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 171.43% vs 16.67% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of OPT Machine Vision Tech Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,262.01
0
1,262.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,262.01
0
1,262.01
Raw Material Cost
517.52
0
517.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
443.03
0
443.03
Power Cost
0
0
0.00
Manufacturing Expenses
1.86
0
1.86
Selling and Distribution Expenses
343.41
0
343.41
Other Expenses
-19.52
0.00
-19.52
Total Expenditure (Excl Depreciation)
1,110.58
0
1,110.58
Operating Profit (PBDIT) excl Other Income
151.43
0.00
151.43
Other Income
46.69
0
46.69
Operating Profit (PBDIT)
214.30
0
214.30
Interest
1.86
0
1.86
Exceptional Items
11.79
0
11.79
Gross Profit (PBDT)
744.49
0
744.49
Depreciation
32.47
0
32.47
Profit Before Tax
191.76
0
191.76
Tax
0.02
0
0.02
Provisions and contingencies
0
0
0.00
Profit After Tax
186.18
0
186.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
186.18
0
186.18
Share in Profit of Associates
0
0
0.00
Minority Interest
5.55
0
5.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
191.73
0
191.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,060.53
0
3,060.53
Earnings per share (EPS)
1.52
0
1.52
Diluted Earnings per share
1.52
0
1.52
Operating Profit Margin (Excl OI)
10.71%
0%
0.00
10.71%
Gross Profit Margin
17.77%
0%
0.00
17.77%
PAT Margin
14.75%
0%
0.00
14.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 126.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 39.40% vs -3.37% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 19.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 40.65% vs -29.63% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.76 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 83.37% vs -41.34% in Dec 2024

Annual - Interest
Interest 0.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 171.43% vs 16.67% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.71%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024