Orange Belgium SA

  • Market Cap: N/A
  • Industry: Telecom - Equipment & Accessories
  • ISIN: BE0003735496
EUR
19.20
0.1 (0.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,993.74
1,749.48
1,391.21
1,363.47
1,314.87
1,340.83
1,279.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,993.74
1,749.48
1,391.21
1,363.47
1,314.87
1,340.83
1,279.80
Raw Material Cost
1,373.04
1,250.04
1,024.42
1,044.17
992.02
1,051.18
961.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
251.50
215.59
157.02
148.62
146.95
148.19
139.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
114.56
80.97
14.13
3.23
5.29
6.28
4.86
Selling and Distribution Expenses
517.83
421.50
270.09
272.09
273.73
255.03
265.67
Other Expenses
-36.61
-29.66
-17.12
-15.18
-15.22
-15.45
-14.44
Total Expenditure (Excl Depreciation)
1,890.87
1,671.54
1,294.51
1,316.26
1,265.75
1,306.22
1,227.58
Operating Profit (PBDIT) excl Other Income
102.89999999999999
77.9
96.7
47.199999999999996
49.1
34.6
52.199999999999996
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
-1.82
Operating Profit (PBDIT)
611.35
516.40
430.15
409.35
378.25
351.55
286.13
Interest
114.56
80.97
14.13
3.23
5.29
6.28
4.86
Exceptional Items
-20.20
-45.22
-34.53
-20.61
-6.33
-12.99
-7.58
Gross Profit (PBDT)
620.70
499.44
366.80
319.31
322.85
289.64
317.88
Depreciation
472.74
392.78
300.26
333.29
302.74
293.15
235.74
Profit Before Tax
3.85
-2.57
81.22
52.22
63.89
39.14
37.96
Tax
-12.87
8.62
23.45
12.77
10.09
6.68
5.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.15
0.04
58.16
39.72
53.98
33.40
32.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.15
0.04
58.16
39.72
53.98
33.40
32.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.00
-10.83
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.15
-10.79
58.16
39.72
53.98
33.40
32.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.2
2.2
2.2
2.2
2.19
2.19
2.19
Reserves
959.25
664.48
688.98
624.16
613.92
591.52
587.14
Earnings per share (EPS)
0.34
0.0
0.97
0.66
0.9
0.56
0.54
Diluted Earnings per share
0.34
0.0
0.97
0.66
0.9
0.56
0.54
Operating Profit Margin (Excl OI)
6.95%
7.07%
9.34%
5.58%
5.74%
4.36%
4.08%
Gross Profit Margin
23.9%
22.3%
27.42%
28.27%
27.88%
24.78%
21.39%
PAT Margin
1.11%
0.0%
4.18%
2.91%
4.11%
2.49%
2.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.96% vs 25.75% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 259.26% vs -118.56% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 18.38% vs 20.07% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 41.48% vs 474.47% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Orange Belgium SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
1,993.74
0
1,993.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,993.74
0
1,993.74
Raw Material Cost
1,373.04
0
1,373.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
251.50
0
251.50
Power Cost
0
0
0.00
Manufacturing Expenses
114.56
0
114.56
Selling and Distribution Expenses
517.83
0
517.83
Other Expenses
-36.61
0.00
-36.61
Total Expenditure (Excl Depreciation)
1,890.87
0
1,890.87
Operating Profit (PBDIT) excl Other Income
102.87
0.00
102.87
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
611.35
0
611.35
Interest
114.56
0
114.56
Exceptional Items
-20.20
0
-20.20
Gross Profit (PBDT)
620.70
0
620.70
Depreciation
472.74
0
472.74
Profit Before Tax
3.85
0
3.85
Tax
-12.87
0
-12.87
Provisions and contingencies
0
0
0.00
Profit After Tax
22.15
0
22.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22.15
0
22.15
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.00
0
-5.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.15
0
17.15
Equity Capital
0
0
0.00
Face Value
2.20
0
0.00
Reserves
959.25
0
959.25
Earnings per share (EPS)
0.34
0
0.34
Diluted Earnings per share
0.34
0
0.34
Operating Profit Margin (Excl OI)
6.95%
0%
0.00
6.95%
Gross Profit Margin
23.90%
0%
0.00
23.90%
PAT Margin
1.11%
0%
0.00
1.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 199.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.96% vs 25.75% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 259.26% vs -118.56% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.38% vs 20.07% in Dec 2023

Annual - Interest
Interest 11.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 41.48% vs 474.47% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.95%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023