Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,406.83
1,280.44
1,204.60
1,071.40
905.24
686.19
754.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,406.83
1,280.44
1,204.60
1,071.40
905.24
686.19
754.86
Raw Material Cost
471.26
405.32
383.88
360.44
297.60
259.77
265.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
484.87
441.84
397.88
372.49
349.83
285.44
312.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.53
1.71
1.11
11.50
43.58
10.90
3.94
Selling and Distribution Expenses
517.72
480.35
423.03
378.53
334.09
291.14
367.09
Other Expenses
-36.99
-31.70
-29.27
-27.96
-30.54
-20.39
-24.58
Total Expenditure (Excl Depreciation)
1,105.53
1,012.23
913.17
843.36
719.68
643.38
703.20
Operating Profit (PBDIT) excl Other Income
301.3
268.2
291.4
228
185.6
42.800000000000004
51.7
Other Income
80.40
90.90
97.04
18.10
3.16
26.35
11.43
Operating Profit (PBDIT)
430.15
400.46
421.39
276.54
218.79
99.84
93.43
Interest
1.53
1.71
1.11
11.50
43.58
10.90
3.94
Exceptional Items
-2.81
-14.74
7.71
-62.45
-152.60
-0.59
0.49
Gross Profit (PBDT)
935.56
875.12
820.72
710.96
607.64
426.42
489.06
Depreciation
48.45
41.36
32.92
30.40
31.24
31.73
31.15
Profit Before Tax
377.36
342.66
395.07
172.19
-8.64
56.63
58.82
Tax
39.39
19.98
35.66
25.84
24.30
1.43
4.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
326.65
309.91
352.87
144.79
-34.54
54.84
54.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
326.65
309.91
352.87
144.79
-34.54
54.84
54.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.04
1.01
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
327.69
310.92
352.87
144.79
-34.54
54.84
54.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,215.00
3,055.20
2,876.67
2,517.61
1,427.60
270.58
-1,186.62
Earnings per share (EPS)
0.4
0.38
0.42
0.17
-0.04
0.07
0.07
Diluted Earnings per share
0.4
0.38
0.42
0.17
-0.04
0.07
0.07
Operating Profit Margin (Excl OI)
21.42%
20.95%
24.19%
21.28%
20.37%
6.09%
6.74%
Gross Profit Margin
30.27%
29.99%
35.53%
18.91%
2.5%
12.88%
11.92%
PAT Margin
23.22%
24.2%
29.29%
13.51%
-3.82%
7.99%
7.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.87% vs 6.29% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.40% vs -11.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.98% vs -4.56% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.76% vs 54.55% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of OrbusNeich Medical Group Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,406.83
857.30
549.53
64.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,406.83
857.30
549.53
64.10%
Raw Material Cost
471.26
227.49
243.77
107.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
484.87
194.14
290.73
149.75%
Power Cost
0
0
0.00
Manufacturing Expenses
1.53
1.73
-0.20
-11.56%
Selling and Distribution Expenses
517.72
250.29
267.43
106.85%
Other Expenses
-36.99
-11.14
-25.85
-232.05%
Total Expenditure (Excl Depreciation)
1,105.53
562.29
543.24
96.61%
Operating Profit (PBDIT) excl Other Income
301.30
295.01
6.29
2.13%
Other Income
80.40
54.94
25.46
46.34%
Operating Profit (PBDIT)
430.15
413.38
16.77
4.06%
Interest
1.53
1.73
-0.20
-11.56%
Exceptional Items
-2.81
-70.22
67.41
96.00%
Gross Profit (PBDT)
935.56
629.81
305.75
48.55%
Depreciation
48.45
63.44
-14.99
-23.63%
Profit Before Tax
377.36
277.99
99.37
35.75%
Tax
39.39
51.22
-11.83
-23.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
326.65
200.11
126.54
63.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
326.65
200.11
126.54
63.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.04
-0.82
1.86
226.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
327.69
199.28
128.41
64.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,215.00
2,002.13
1,212.87
60.58%
Earnings per share (EPS)
0.40
0.35
0.05
14.29%
Diluted Earnings per share
0.40
0.35
0.05
14.29%
Operating Profit Margin (Excl OI)
21.42%
34.41%
0.00
-12.99%
Gross Profit Margin
30.27%
39.83%
0.00
-9.56%
PAT Margin
23.22%
23.34%
0.00
-0.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 140.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.87% vs 6.29% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.40% vs -11.90% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.98% vs -4.56% in Dec 2024
Annual - Interest
Interest 0.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.76% vs 54.55% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.42%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






