Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
23,951.44
13,631.33
13,798.72
14,034.50
13,938.69
11,508.60
9,331.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,951.44
13,631.33
13,798.72
14,034.50
13,938.69
11,508.60
9,331.74
Raw Material Cost
21,113.41
11,525.00
11,815.13
12,469.76
11,911.03
9,346.65
7,153.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
694.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
510.42
252.63
273.92
299.10
372.31
414.34
324.44
Selling and Distribution Expenses
1,321.73
805.73
770.97
671.57
629.22
717.86
891.35
Other Expenses
-36.76
-19.91
-23.85
-26.18
-32.88
-35.88
-92.84
Total Expenditure (Excl Depreciation)
22,577.92
12,384.21
12,621.55
13,178.67
12,583.76
10,120.07
8,134.98
Operating Profit (PBDIT) excl Other Income
1373.5
1247.1
1177.2
855.8
1354.9
1388.5
1196.8000000000002
Other Income
642.16
63.22
62.11
141.26
170.14
254.50
108.90
Operating Profit (PBDIT)
3,085.23
1,777.71
1,761.77
1,584.99
2,063.04
2,203.78
1,762.97
Interest
510.42
252.63
273.92
299.10
372.31
414.34
324.44
Exceptional Items
-73.45
-19.12
-22.59
-37.32
-79.18
-212.05
-32.52
Gross Profit (PBDT)
2,838.03
2,106.33
1,983.59
1,564.74
2,027.66
2,161.95
2,178.25
Depreciation
1,185.88
552.84
616.37
651.10
602.43
613.62
481.71
Profit Before Tax
1,315.48
953.13
848.90
597.47
1,009.11
963.76
924.29
Tax
399.62
352.07
312.70
243.39
311.69
374.35
356.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,006.70
790.51
774.53
565.16
892.72
756.31
683.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,006.70
790.51
774.53
565.16
892.72
756.31
683.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.82
-13.31
-35.35
-9.04
-8.13
2.54
9.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,031.52
777.21
739.18
556.12
884.59
758.84
692.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,721.81
9,075.93
8,734.88
8,251.48
7,546.57
6,978.21
5,729.47
Earnings per share (EPS)
0.39
0.31
0.3
0.22
0.37
0.31
0.29
Diluted Earnings per share
0.39
0.31
0.3
0.22
0.37
0.31
0.29
Operating Profit Margin (Excl OI)
5.25%
8.52%
7.85%
5.65%
9.26%
11.61%
12.56%
Gross Profit Margin
10.44%
11.05%
10.62%
8.9%
11.56%
13.71%
15.07%
PAT Margin
4.2%
5.8%
5.61%
4.03%
6.4%
6.57%
7.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 75.71% vs -1.21% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 32.72% vs 5.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 42.50% vs 0.87% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 102.06% vs -7.78% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of ORG Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
23,951.44
0
23,951.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,951.44
0
23,951.44
Raw Material Cost
21,113.41
0
21,113.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
510.42
0
510.42
Selling and Distribution Expenses
1,321.73
0
1,321.73
Other Expenses
-36.76
0.00
-36.76
Total Expenditure (Excl Depreciation)
22,577.92
0
22,577.92
Operating Profit (PBDIT) excl Other Income
1,373.52
0.00
1,373.52
Other Income
642.16
0
642.16
Operating Profit (PBDIT)
3,085.23
0
3,085.23
Interest
510.42
0
510.42
Exceptional Items
-73.45
0
-73.45
Gross Profit (PBDT)
2,838.03
0
2,838.03
Depreciation
1,185.88
0
1,185.88
Profit Before Tax
1,315.48
0
1,315.48
Tax
399.62
0
399.62
Provisions and contingencies
0
0
0.00
Profit After Tax
1,006.70
0
1,006.70
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,006.70
0
1,006.70
Share in Profit of Associates
0
0
0.00
Minority Interest
24.82
0
24.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,031.52
0
1,031.52
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,721.81
0
9,721.81
Earnings per share (EPS)
0.39
0
0.39
Diluted Earnings per share
0.39
0
0.39
Operating Profit Margin (Excl OI)
5.25%
0%
0.00
5.25%
Gross Profit Margin
10.44%
0%
0.00
10.44%
PAT Margin
4.20%
0%
0.00
4.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,395.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 75.71% vs -1.21% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 103.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.72% vs 5.14% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 244.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 42.50% vs 0.87% in Dec 2024
Annual - Interest
Interest 51.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 102.06% vs -7.78% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.25%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






