Organic Recyclin

  • Market Cap: Micro Cap
  • Industry: Other Utilities
  • ISIN: INE0MIO01019
  • NSEID:
  • BSEID: 543997
INR
235.55
1.05 (0.45%)
BSENSE

Jun 03, 03:30 PM

BSE+NSE Vol: 44400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
105.07
48.39
43.77
24.72
14.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
105.07
48.39
43.77
24.72
14.61
Raw Material Cost
0.02
0.74
0.74
0.00
0.00
Purchase of Finished goods
56.72
9.39
9.39
0.00
0.00
(Increase) / Decrease In Stocks
-6.02
-2.55
-2.55
0.28
-0.17
Employee Cost
6.62
4.42
4.47
3.59
2.75
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
4.16
1.73
6.87
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
17.45
15.59
11.78
8.24
5.98
Total Expenditure (Excl Depreciation)
74.79
27.60
27.99
13.84
15.43
Operating Profit (PBDIT) excl Other Income
30.28
20.79
15.78
10.88
-0.82
Other Income
0.60
0.34
4.96
0.62
2.95
Operating Profit (PBDIT)
30.88
21.13
20.74
11.50
2.13
Interest
0.49
0.41
0.26
1.88
1.53
Exceptional Items
0.00
0.00
-0.12
0.00
0.00
Gross Profit (PBDT)
30.39
20.72
20.36
9.62
0.60
Depreciation
3.93
3.89
3.43
4.96
5.96
Profit Before Tax
26.47
16.83
16.93
4.66
-5.35
Tax
1.39
1.21
1.21
1.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.08
15.62
15.72
3.65
-5.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
25.08
15.62
15.72
3.65
-5.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.08
15.62
15.72
3.65
-5.35
Equity Capital
8.80
8.82
8.82
5.36
0.46
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
114.67
73.70
20.14
7.63
Earnings per share (EPS)
28.5
17.71
17.82
6.81
-0.39
Diluted Earnings per share
24.12
18.59
18.7
7.83
-116.78
Operating Profit Margin (Excl OI)
28.82%
42.96%
36.05%
44.01%
-5.61%
Gross Profit Margin
28.92%
42.82%
46.52%
38.92%
4.11%
PAT Margin
23.87%
32.28%
35.92%
14.77%
-36.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 117.13% vs 10.56% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 60.56% vs -0.64% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 45.65% vs 31.75% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 19.51% vs 57.69% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Organic Recyclin With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
105.07
370.67
-265.60
-71.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
105.07
370.67
-265.60
-71.65%
Raw Material Cost
0.02
0.00
0.02
Purchase of Finished goods
56.72
0.00
56.72
(Increase) / Decrease In Stocks
-6.02
-156.83
150.81
96.16%
Employee Cost
6.62
10.46
-3.84
-36.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
425.19
-425.19
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
17.45
13.78
3.67
26.63%
Total Expenditure (Excl Depreciation)
74.79
292.60
-217.81
-74.44%
Operating Profit (PBDIT) excl Other Income
30.28
78.07
-47.79
-61.21%
Other Income
0.60
2.54
-1.94
-76.38%
Operating Profit (PBDIT)
30.88
80.61
-49.73
-61.69%
Interest
0.49
5.38
-4.89
-90.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
30.39
75.23
-44.84
-59.60%
Depreciation
3.93
1.77
2.16
122.03%
Profit Before Tax
26.47
73.47
-47.00
-63.97%
Tax
1.39
23.26
-21.87
-94.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.08
50.21
-25.13
-50.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.08
50.21
-25.13
-50.05%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-14.11
14.11
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.08
36.10
-11.02
-30.53%
Equity Capital
8.80
24.97
-16.17
-64.76%
Face Value
10.00
10.00
0.00
Reserves
0.00
174.03
-174.03
-100.00%
Earnings per share (EPS)
28.50
14.46
14.04
97.10%
Diluted Earnings per share
24.12
15.78
8.34
52.85%
Operating Profit Margin (Excl OI)
28.82%
21.06%
0.00
7.76%
Gross Profit Margin
28.92%
20.30%
0.00
8.62%
PAT Margin
23.87%
13.55%
0.00
10.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 105.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 117.13% vs 10.56% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 25.08 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 60.56% vs -0.64% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 45.65% vs 31.75% in Mar 2025

Annual - Interest
Interest 0.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.51% vs 57.69% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.82%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025