Organo Corp.

  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3201600008
JPY
14,555.00
-465 (-3.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,77,654.00
1,63,269.00
1,50,356.00
1,32,426.00
1,12,069.00
1,00,638.00
96,515.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,77,654.00
1,63,269.00
1,50,356.00
1,32,426.00
1,12,069.00
1,00,638.00
96,515.00
Raw Material Cost
1,12,570.00
1,08,087.00
1,06,514.00
97,449.00
83,556.00
74,311.00
69,232.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
298.00
246.00
240.00
159.00
127.00
117.00
136.00
Selling and Distribution Expenses
24,064.00
20,808.00
18,468.00
17,148.00
15,516.00
14,446.00
15,274.00
Other Expenses
307.30
300.70
258.90
245.60
201.90
218.30
204.20
Total Expenditure (Excl Depreciation)
1,40,005.00
1,32,148.00
1,27,811.00
1,17,212.00
1,01,218.00
91,057.00
86,684.00
Operating Profit (PBDIT) excl Other Income
37649
31121
22545
15214
10851
9581
9831
Other Income
957.00
1,483.00
1,325.00
982.00
2,064.00
160.00
217.00
Operating Profit (PBDIT)
40,587.00
34,529.00
25,880.00
18,020.00
14,247.00
10,953.00
11,239.00
Interest
298.00
246.00
240.00
159.00
127.00
117.00
136.00
Exceptional Items
0.00
0.00
0.00
0.00
-94.00
73.00
-59.00
Gross Profit (PBDT)
65,084.00
55,182.00
43,842.00
34,977.00
28,513.00
26,327.00
27,283.00
Depreciation
1,981.00
1,925.00
2,010.00
1,824.00
1,332.00
1,212.00
1,191.00
Profit Before Tax
38,309.00
32,358.00
23,633.00
16,035.00
12,696.00
9,695.00
9,850.00
Tax
9,908.00
8,171.00
6,298.00
4,270.00
3,470.00
2,608.00
2,678.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28,401.00
24,150.00
17,310.00
11,730.00
9,211.00
7,074.00
7,162.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28,401.00
24,150.00
17,310.00
11,730.00
9,211.00
7,074.00
7,162.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
36.00
24.00
34.00
15.00
12.00
10.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28,401.00
24,186.00
17,334.00
11,764.00
9,226.00
7,086.00
7,172.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,42,962.00
1,20,948.00
1,01,928.00
86,170.00
75,836.00
67,214.00
60,717.00
Earnings per share (EPS)
617.74
525.37
376.92
255.76
200.67
154.18
156.51
Diluted Earnings per share
617.74
525.37
376.92
255.76
200.67
154.18
156.51
Operating Profit Margin (Excl OI)
21.19%
19.06%
14.99%
11.49%
9.68%
9.52%
10.19%
Gross Profit Margin
22.68%
21.0%
17.05%
13.49%
12.52%
10.84%
11.44%
PAT Margin
15.99%
14.79%
11.51%
8.86%
8.22%
7.03%
7.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 8.81% vs 8.59% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 17.43% vs 39.53% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 19.92% vs 34.58% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 21.14% vs 2.50% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Organo Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,77,654.00
4,23,923.00
-2,46,269.00
-58.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,77,654.00
4,23,923.00
-2,46,269.00
-58.09%
Raw Material Cost
1,12,570.00
3,33,197.00
-2,20,627.00
-66.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
298.00
423.00
-125.00
-29.55%
Selling and Distribution Expenses
24,064.00
39,049.00
-14,985.00
-38.37%
Other Expenses
307.30
350.80
-43.50
-12.40%
Total Expenditure (Excl Depreciation)
1,40,005.00
3,76,177.00
-2,36,172.00
-62.78%
Operating Profit (PBDIT) excl Other Income
37,649.00
47,746.00
-10,097.00
-21.15%
Other Income
957.00
6,119.00
-5,162.00
-84.36%
Operating Profit (PBDIT)
40,587.00
57,140.00
-16,553.00
-28.97%
Interest
298.00
423.00
-125.00
-29.55%
Exceptional Items
0.00
-132.00
132.00
100.00%
Gross Profit (PBDT)
65,084.00
90,726.00
-25,642.00
-28.26%
Depreciation
1,981.00
3,758.00
-1,777.00
-47.29%
Profit Before Tax
38,309.00
52,826.00
-14,517.00
-27.48%
Tax
9,908.00
14,813.00
-4,905.00
-33.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
28,401.00
37,471.00
-9,070.00
-24.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28,401.00
37,471.00
-9,070.00
-24.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
542.00
-542.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28,401.00
38,013.00
-9,612.00
-25.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,42,962.00
2,09,889.00
-66,927.00
-31.89%
Earnings per share (EPS)
617.74
285.73
332.01
116.20%
Diluted Earnings per share
617.74
285.73
332.01
116.20%
Operating Profit Margin (Excl OI)
21.19%
11.15%
0.00
10.04%
Gross Profit Margin
22.68%
13.35%
0.00
9.33%
PAT Margin
15.99%
8.84%
0.00
7.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,765.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 8.81% vs 8.59% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 2,840.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 17.43% vs 39.53% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,963.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 19.92% vs 34.58% in Mar 2025

Annual - Interest
Interest 29.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 21.14% vs 2.50% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.19%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025