Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,63,269.00
1,50,356.00
1,32,426.00
1,12,069.00
1,00,638.00
96,515.00
92,273.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,63,269.00
1,50,356.00
1,32,426.00
1,12,069.00
1,00,638.00
96,515.00
92,273.00
Raw Material Cost
1,08,087.00
1,06,514.00
97,449.00
83,556.00
74,311.00
69,232.00
69,353.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
246.00
240.00
159.00
127.00
117.00
136.00
85.00
Selling and Distribution Expenses
20,808.00
18,468.00
17,148.00
15,516.00
14,446.00
15,274.00
14,639.00
Other Expenses
300.70
258.90
245.60
201.90
218.30
204.20
173.80
Total Expenditure (Excl Depreciation)
1,32,148.00
1,27,811.00
1,17,212.00
1,01,218.00
91,057.00
86,684.00
85,815.00
Operating Profit (PBDIT) excl Other Income
31121
22545
15214
10851
9581
9831
6458
Other Income
1,483.00
1,325.00
982.00
2,064.00
160.00
217.00
192.00
Operating Profit (PBDIT)
34,529.00
25,880.00
18,020.00
14,247.00
10,953.00
11,239.00
7,573.00
Interest
246.00
240.00
159.00
127.00
117.00
136.00
85.00
Exceptional Items
0.00
0.00
0.00
-94.00
73.00
-59.00
-172.00
Gross Profit (PBDT)
55,182.00
43,842.00
34,977.00
28,513.00
26,327.00
27,283.00
22,920.00
Depreciation
1,925.00
2,010.00
1,824.00
1,332.00
1,212.00
1,191.00
923.00
Profit Before Tax
32,358.00
23,633.00
16,035.00
12,696.00
9,695.00
9,850.00
6,392.00
Tax
8,171.00
6,298.00
4,270.00
3,470.00
2,608.00
2,678.00
1,921.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24,150.00
17,310.00
11,730.00
9,211.00
7,074.00
7,162.00
4,453.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24,150.00
17,310.00
11,730.00
9,211.00
7,074.00
7,162.00
4,453.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.00
24.00
34.00
15.00
12.00
10.00
17.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24,186.00
17,334.00
11,764.00
9,226.00
7,086.00
7,172.00
4,470.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,20,948.00
1,01,928.00
86,170.00
75,836.00
67,214.00
60,717.00
54,657.00
Earnings per share (EPS)
525.37
376.92
255.76
200.67
154.18
156.51
97.11
Diluted Earnings per share
525.37
376.92
255.76
200.67
154.18
156.51
97.11
Operating Profit Margin (Excl OI)
19.06%
14.99%
11.49%
9.68%
9.52%
10.19%
7.0%
Gross Profit Margin
21.0%
17.05%
13.49%
12.52%
10.84%
11.44%
7.93%
PAT Margin
14.79%
11.51%
8.86%
8.22%
7.03%
7.42%
4.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.59% vs 13.54% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 39.53% vs 47.35% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 34.58% vs 44.12% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 2.50% vs 50.94% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Organo Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,63,269.00
3,81,661.00
-2,18,392.00
-57.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,63,269.00
3,81,661.00
-2,18,392.00
-57.22%
Raw Material Cost
1,08,087.00
3,12,630.00
-2,04,543.00
-65.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
246.00
269.00
-23.00
-8.55%
Selling and Distribution Expenses
20,808.00
33,668.00
-12,860.00
-38.20%
Other Expenses
300.70
270.20
30.50
11.29%
Total Expenditure (Excl Depreciation)
1,32,148.00
3,49,269.00
-2,17,121.00
-62.16%
Operating Profit (PBDIT) excl Other Income
31,121.00
32,392.00
-1,271.00
-3.92%
Other Income
1,483.00
5,614.00
-4,131.00
-73.58%
Operating Profit (PBDIT)
34,529.00
41,216.00
-6,687.00
-16.22%
Interest
246.00
269.00
-23.00
-8.55%
Exceptional Items
0.00
-146.00
146.00
100.00%
Gross Profit (PBDT)
55,182.00
69,031.00
-13,849.00
-20.06%
Depreciation
1,925.00
3,292.00
-1,367.00
-41.52%
Profit Before Tax
32,358.00
37,508.00
-5,150.00
-13.73%
Tax
8,171.00
9,484.00
-1,313.00
-13.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
24,150.00
27,632.00
-3,482.00
-12.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24,150.00
27,632.00
-3,482.00
-12.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
36.00
392.00
-356.00
-90.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24,186.00
28,024.00
-3,838.00
-13.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,20,948.00
1,80,668.00
-59,720.00
-33.06%
Earnings per share (EPS)
525.37
416.15
109.22
26.25%
Diluted Earnings per share
525.37
416.15
109.22
26.25%
Operating Profit Margin (Excl OI)
19.06%
8.47%
0.00
10.59%
Gross Profit Margin
21.00%
10.69%
0.00
10.31%
PAT Margin
14.79%
7.24%
0.00
7.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,326.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.59% vs 13.54% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,418.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 39.53% vs 47.35% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,304.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 34.58% vs 44.12% in Mar 2024
Annual - Interest
Interest 24.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.50% vs 50.94% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
