Orient Green

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE999K01014
  • NSEID: GREENPOWER
  • BSEID: 533263
INR
12.06
-0.05 (-0.41%)
BSENSE

Dec 05

BSE+NSE Vol: 27.73 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
263.45
259.48
258.31
310.63
254.75
323.19
323.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
263.45
259.48
258.31
310.63
254.75
323.19
323.28
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.01
13.89
12.79
11.16
11.90
12.65
13.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.09
50.45
51.29
51.28
0.00
0.00
4.89
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
24.95
20.00
23.18
24.32
80.80
93.98
78.36
Total Expenditure (Excl Depreciation)
94.05
84.34
87.26
86.76
92.70
106.63
96.68
Operating Profit (PBDIT) excl Other Income
169.40
175.14
171.05
223.87
162.05
216.56
226.60
Other Income
19.57
9.70
31.90
4.59
7.95
65.46
46.89
Operating Profit (PBDIT)
188.97
184.84
202.95
228.46
170.00
282.02
273.49
Interest
72.18
80.13
108.24
121.61
138.16
153.45
192.79
Exceptional Items
10.10
16.30
-1.77
28.32
8.44
0.00
0.00
Gross Profit (PBDT)
119.84
121.01
118.05
135.17
40.28
128.57
80.70
Depreciation
83.64
82.34
82.95
88.62
90.99
91.52
113.74
Profit Before Tax
36.20
38.67
35.10
46.55
-50.71
37.05
-33.05
Tax
1.24
0.27
0.00
0.00
0.00
0.00
0.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.96
38.40
35.10
46.55
-50.71
37.05
-33.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
7.05
0.00
-1.77
-10.77
-6.30
-17.17
-15.46
Net Profit
42.01
38.40
33.33
35.78
-57.01
19.88
-48.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.20
-1.87
-0.75
-0.80
-0.54
3.20
-0.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.81
36.53
32.58
34.98
-57.55
23.08
-48.90
Equity Capital
1,173.03
980.72
750.72
750.72
750.72
750.72
750.72
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-97.56
-192.59
-227.10
-261.26
-294.52
-238.60
-254.91
Earnings per share (EPS)
0.33
0.34
0.43
0.47
-0.77
0.31
-0.65
Diluted Earnings per share
0.33
0.38
0.43
0.47
-0.77
0.31
-0.65
Operating Profit Margin (Excl OI)
64.3%
67.5%
66.22%
72.07%
63.61%
67.01%
70.09%
Gross Profit Margin
45.49%
46.64%
45.7%
43.51%
15.81%
39.78%
24.96%
PAT Margin
13.27%
14.8%
13.59%
14.99%
-19.91%
11.46%
-10.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.53% vs 0.45% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 6.24% vs 12.12% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -3.28% vs 2.39% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -9.92% vs -25.97% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Orient Green With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
263.45
1,407.35
-1,143.90
-81.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
263.45
1,407.35
-1,143.90
-81.28%
Raw Material Cost
0.00
619.95
-619.95
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
16.01
87.57
-71.56
-81.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
53.09
112.29
-59.20
-52.72%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
24.95
39.38
-14.43
-36.64%
Total Expenditure (Excl Depreciation)
94.05
859.19
-765.14
-89.05%
Operating Profit (PBDIT) excl Other Income
169.40
548.16
-378.76
-69.10%
Other Income
19.57
116.80
-97.23
-83.24%
Operating Profit (PBDIT)
188.97
664.96
-475.99
-71.58%
Interest
72.18
50.32
21.86
43.44%
Exceptional Items
10.10
-139.61
149.71
107.23%
Gross Profit (PBDT)
119.84
475.03
-355.19
-74.77%
Depreciation
83.64
168.40
-84.76
-50.33%
Profit Before Tax
36.20
306.64
-270.44
-88.19%
Tax
1.24
51.88
-50.64
-97.61%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.96
254.76
-219.80
-86.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
7.05
0.00
7.05
Net Profit
42.01
254.76
-212.75
-83.51%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-3.20
0.00
-3.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.81
254.76
-215.95
-84.77%
Equity Capital
1,173.03
151.25
1,021.78
675.56%
Face Value
10.00
10.00
0.00
Reserves
-97.56
2,419.49
-2,517.05
-104.03%
Earnings per share (EPS)
0.33
16.84
-16.51
-98.04%
Diluted Earnings per share
0.33
16.84
-16.51
-98.04%
Operating Profit Margin (Excl OI)
64.30%
38.95%
0.00
25.35%
Gross Profit Margin
45.49%
33.75%
0.00
11.74%
PAT Margin
13.27%
18.10%
0.00
-4.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 263.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.53% vs 0.45% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 38.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.24% vs 12.12% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 169.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.28% vs 2.39% in Mar 2024

Annual - Interest
Interest 72.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.92% vs -25.97% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.30%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024