Orient Paper

  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: INE592A01026
  • NSEID: ORIENTPPR
  • BSEID: 502420
INR
24.54
1.09 (4.65%)
BSENSE

Dec 05

BSE+NSE Vol: 5.84 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'10
Mar'09
Mar'08
Mar'07
Mar'06
Mar'05
Net Sales
1,619.75
1,508.36
1,380.62
1,191.31
955.18
819.58
Other Operating Income
8.17
16.73
14.74
0.00
0.00
0.00
Total Operating income
1,627.93
1,525.09
1,395.36
1,191.31
955.18
819.58
Raw Material Cost
481.13
368.78
365.14
612.04
512.21
462.38
Purchase of Finished goods
82.96
60.37
23.75
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-27.68
2.09
1.93
-3.49
3.98
1.22
Employee Cost
105.50
87.33
84.52
83.76
63.49
62.25
Power Cost
267.97
214.63
203.37
0.00
0.00
0.00
Manufacturing Expenses
211.56
378.68
351.20
252.90
252.75
223.49
Selling and Distribution Expenses
188.66
0.00
0.00
0.00
0.00
0.00
Other Expenses
2.32
3.12
7.30
0.00
18.55
-0.00
Total Expenditure (Excl Depreciation)
1,312.41
1,115.00
1,037.22
945.20
850.99
749.33
Operating Profit (PBDIT) excl Other Income
315.52
410.10
358.14
246.11
104.20
70.25
Other Income
6.42
6.45
4.21
15.09
15.69
18.30
Operating Profit (PBDIT)
321.93
416.55
362.35
261.20
119.89
88.55
Interest
34.53
20.70
29.39
46.00
55.31
62.67
Exceptional Items
0.00
-48.66
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
287.40
347.18
332.96
215.21
64.58
25.88
Depreciation
55.02
34.73
33.86
32.90
33.17
32.36
Profit Before Tax
232.38
312.45
299.09
182.30
31.41
-6.48
Tax
74.80
110.04
108.34
63.13
8.83
-2.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.58
202.41
190.75
119.18
22.58
-3.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
157.58
202.41
190.75
119.18
22.58
-3.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
157.58
202.41
190.75
119.18
22.58
-3.53
Equity Capital
19.29
19.28
19.27
14.84
14.84
14.84
Face Value
1.0
1.0
1.0
10.0
10.0
10.0
Reserves
747.26
623.13
0.00
124.82
30.10
16.95
Earnings per share (EPS)
8.17
10.5
9.9
7.7
1.46
-0.23
Diluted Earnings per share
8.17
10.48
11.1
78.47
13.37
-4.0
Operating Profit Margin (Excl OI)
17.76%
23.94%
22.38%
20.66%
10.91%
8.57%
Gross Profit Margin
16.18%
20.27%
20.8%
18.06%
6.76%
3.16%
PAT Margin
8.87%
11.82%
11.92%
10.0%
2.36%
-0.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.67% vs -11.77% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -977.37% vs -93.72% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -134.12% vs -62.29% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.43% vs 178.06% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Orient Paper With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,619.75
406.04
1,213.71
298.91%
Other Operating Income
8.17
0.00
8.17
Total Operating income
1,627.93
406.04
1,221.89
300.93%
Raw Material Cost
481.13
162.68
318.45
195.75%
Purchase of Finished goods
82.96
10.18
72.78
714.93%
(Increase) / Decrease In Stocks
-27.68
-5.48
-22.20
-405.11%
Employee Cost
105.50
51.85
53.65
103.47%
Power Cost
267.97
52.64
215.33
409.06%
Manufacturing Expenses
211.56
0.01
211.55
2,115,500.00%
Selling and Distribution Expenses
188.66
0.00
188.66
Other Expenses
2.32
74.44
-72.12
-96.88%
Total Expenditure (Excl Depreciation)
1,312.41
346.32
966.09
278.96%
Operating Profit (PBDIT) excl Other Income
315.52
59.72
255.80
428.33%
Other Income
6.42
14.69
-8.27
-56.30%
Operating Profit (PBDIT)
321.93
74.41
247.52
332.64%
Interest
34.53
10.49
24.04
229.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
287.40
63.92
223.48
349.62%
Depreciation
55.02
15.95
39.07
244.95%
Profit Before Tax
232.38
47.97
184.41
384.43%
Tax
74.80
10.45
64.35
615.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
157.58
37.52
120.06
319.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
157.58
37.52
120.06
319.99%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
157.58
37.52
120.06
319.99%
Equity Capital
19.29
44.95
-25.66
-57.09%
Face Value
1.00
10.00
0.00
Reserves
747.26
0.00
747.26
Earnings per share (EPS)
8.17
8.35
-0.18
-2.16%
Diluted Earnings per share
8.17
8.95
-0.78
-8.72%
Operating Profit Margin (Excl OI)
17.76%
14.71%
0.00
3.05%
Gross Profit Margin
16.18%
15.74%
0.00
0.44%
PAT Margin
8.87%
9.24%
0.00
-0.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 895.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.67% vs -11.77% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit -54.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -977.37% vs -93.72% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -20.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -134.12% vs -62.29% in Mar 2024

Annual - Interest
Interest 32.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.43% vs 178.06% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.33%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024