Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
339.10
345.91
342.37
226.97
128.35
162.43
476.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
339.10
345.91
342.37
226.97
128.35
162.43
476.00
Raw Material Cost
244.40
248.66
257.19
158.49
92.12
137.47
426.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.76
96.59
95.50
53.25
17.45
27.56
39.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.91
2.19
2.51
2.89
1.72
10.94
4.61
Selling and Distribution Expenses
48.70
50.13
51.97
36.58
58.48
63.92
79.27
Other Expenses
-9.37
-9.88
-9.80
-5.61
-1.92
-3.85
-4.41
Total Expenditure (Excl Depreciation)
293.11
298.79
309.16
195.07
150.60
201.38
506.15
Operating Profit (PBDIT) excl Other Income
46
47.1
33.199999999999996
31.9
-22.200000000000003
-39
-30.099999999999998
Other Income
0.51
14.59
17.31
5.45
6.82
3.92
0.35
Operating Profit (PBDIT)
65.28
84.57
80.39
47.23
-8.39
-22.92
-21.72
Interest
1.91
2.19
2.51
2.89
1.72
10.94
4.61
Exceptional Items
-19.47
-4.92
-5.56
-6.90
-1.11
-15.40
28.02
Gross Profit (PBDT)
94.70
97.26
85.18
68.48
36.23
24.96
49.12
Depreciation
18.78
22.85
28.58
9.88
7.04
12.12
8.08
Profit Before Tax
25.12
54.61
43.74
27.56
-18.26
-61.38
-6.39
Tax
2.38
4.17
3.75
3.22
5.67
-1.98
5.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.57
30.13
21.36
3.59
-26.76
-42.22
-38.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18.57
30.13
21.36
3.59
-26.76
-42.22
-38.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.24
-0.24
4.47
-1.90
-9.27
-21.37
10.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.33
29.90
25.83
1.68
-36.03
-63.59
-28.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.01
0.01
0.01
0.01
0.01
Reserves
309.67
271.87
298.54
292.88
327.10
328.55
310.32
Earnings per share (EPS)
0.07
0.12
0.08
0.01
-0.09
-0.01
-0.19
Diluted Earnings per share
0.07
0.12
0.08
0.01
-0.09
-0.01
-0.19
Operating Profit Margin (Excl OI)
13.56%
13.62%
10.08%
14.05%
-17.33%
-23.98%
-6.33%
Gross Profit Margin
12.95%
22.39%
21.12%
16.5%
-8.74%
-30.33%
0.35%
PAT Margin
5.48%
8.71%
6.24%
1.58%
-20.85%
-26.0%
-8.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.97% vs 1.02% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -42.14% vs 15.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.43% vs 10.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.64% vs -12.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Orient Victory Smart Urban Services Holding Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
339.10
434.55
-95.45
-21.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
339.10
434.55
-95.45
-21.97%
Raw Material Cost
244.40
202.98
41.42
20.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
91.76
147.03
-55.27
-37.59%
Power Cost
0
0
0.00
Manufacturing Expenses
1.91
7.97
-6.06
-76.04%
Selling and Distribution Expenses
48.70
50.60
-1.90
-3.75%
Other Expenses
-9.37
-15.50
6.13
39.55%
Total Expenditure (Excl Depreciation)
293.11
253.58
39.53
15.59%
Operating Profit (PBDIT) excl Other Income
46.00
180.96
-134.96
-74.58%
Other Income
0.51
3.67
-3.16
-86.10%
Operating Profit (PBDIT)
65.28
241.06
-175.78
-72.92%
Interest
1.91
7.97
-6.06
-76.04%
Exceptional Items
-19.47
0.17
-19.64
-11,552.94%
Gross Profit (PBDT)
94.70
231.56
-136.86
-59.10%
Depreciation
18.78
56.43
-37.65
-66.72%
Profit Before Tax
25.12
176.83
-151.71
-85.79%
Tax
2.38
0.52
1.86
357.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
18.57
176.31
-157.74
-89.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.57
176.31
-157.74
-89.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.24
0.00
-1.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.33
176.31
-158.98
-90.17%
Equity Capital
0
0
0.00
Face Value
0.25
0.00
0.00
Reserves
309.67
1,225.73
-916.06
-74.74%
Earnings per share (EPS)
0.07
0.35
-0.28
-80.00%
Diluted Earnings per share
0.07
0.35
-0.28
-80.00%
Operating Profit Margin (Excl OI)
13.56%
41.64%
0.00
-28.08%
Gross Profit Margin
12.95%
53.68%
0.00
-40.73%
PAT Margin
5.48%
40.57%
0.00
-35.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.97% vs 1.02% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -42.14% vs 15.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.43% vs 10.94% in Dec 2024
Annual - Interest
Interest 0.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.64% vs -12.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.56%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






