Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
928.26
836.40
849.07
868.79
708.84
759.89
754.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
928.26
836.40
849.07
868.79
708.84
759.89
754.69
Raw Material Cost
614.59
532.54
630.69
615.58
414.52
486.31
522.12
Purchase of Finished goods
20.74
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-75.79
38.94
-53.91
-42.77
-19.92
-9.03
-24.54
Employee Cost
75.75
54.09
52.84
50.09
39.46
35.81
31.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
135.71
111.76
109.86
103.05
78.48
80.76
64.74
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
63.87
52.14
55.38
50.32
41.22
39.57
46.18
Total Expenditure (Excl Depreciation)
834.87
789.47
794.86
776.27
553.76
633.42
639.99
Operating Profit (PBDIT) excl Other Income
93.39
46.93
54.21
92.52
155.08
126.47
114.70
Other Income
3.07
7.28
5.73
4.41
1.65
7.37
1.28
Operating Profit (PBDIT)
96.46
54.21
59.94
96.93
156.73
133.84
115.98
Interest
25.18
20.37
13.03
4.05
2.31
11.92
12.69
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-2.32
Gross Profit (PBDT)
71.28
33.84
46.91
92.88
154.42
121.92
100.97
Depreciation
23.68
19.79
19.43
17.01
17.46
19.02
17.80
Profit Before Tax
47.61
14.05
27.48
75.88
136.96
102.90
83.17
Tax
13.28
4.95
7.74
22.58
35.02
16.71
26.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.33
9.10
19.74
53.30
101.94
86.19
57.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.33
9.10
19.74
53.30
101.94
86.19
57.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.33
9.10
19.74
53.30
101.94
86.19
57.14
Equity Capital
16.83
16.83
16.83
16.83
16.83
16.83
16.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
646.13
615.52
608.12
589.31
540.46
447.31
375.10
Earnings per share (EPS)
10.2
2.7
5.86
15.83
30.29
25.61
16.98
Diluted Earnings per share
10.2
2.71
5.87
16.06
30.29
25.61
16.98
Operating Profit Margin (Excl OI)
10.06%
5.61%
6.38%
10.65%
21.88%
16.64%
15.2%
Gross Profit Margin
7.68%
4.05%
5.52%
10.69%
21.78%
16.04%
13.38%
PAT Margin
3.7%
1.09%
2.32%
6.13%
14.38%
11.34%
7.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.98% vs -1.49% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 277.25% vs -53.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 99.00% vs -13.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 23.61% vs 56.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Oriental Aromat. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
928.26
978.07
-49.81
-5.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
928.26
978.07
-49.81
-5.09%
Raw Material Cost
614.59
518.63
95.96
18.50%
Purchase of Finished goods
20.74
7.26
13.48
185.67%
(Increase) / Decrease In Stocks
-75.79
-19.65
-56.14
-285.70%
Employee Cost
75.75
121.80
-46.05
-37.81%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
135.71
-0.01
135.72
1,357,200.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
63.87
230.47
-166.60
-72.29%
Total Expenditure (Excl Depreciation)
834.87
858.50
-23.63
-2.75%
Operating Profit (PBDIT) excl Other Income
93.39
119.57
-26.18
-21.90%
Other Income
3.07
30.22
-27.15
-89.84%
Operating Profit (PBDIT)
96.46
149.79
-53.33
-35.60%
Interest
25.18
2.37
22.81
962.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
71.28
147.42
-76.14
-51.65%
Depreciation
23.68
34.07
-10.39
-30.50%
Profit Before Tax
47.61
113.35
-65.74
-58.00%
Tax
13.28
27.63
-14.35
-51.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.33
85.72
-51.39
-59.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.33
85.72
-51.39
-59.95%
Share in Profit of Associates
0.00
-0.41
0.41
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.33
85.31
-50.98
-59.76%
Equity Capital
16.83
6.29
10.54
167.57%
Face Value
5.00
5.00
0.00
Reserves
646.13
1,582.43
-936.30
-59.17%
Earnings per share (EPS)
10.20
67.81
-57.61
-84.96%
Diluted Earnings per share
10.20
67.87
-57.67
-84.97%
Operating Profit Margin (Excl OI)
10.06%
12.23%
0.00
-2.17%
Gross Profit Margin
7.68%
15.07%
0.00
-7.39%
PAT Margin
3.70%
8.72%
0.00
-5.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 928.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.98% vs -1.49% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 34.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 277.25% vs -53.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.00% vs -13.43% in Mar 2024
Annual - Interest
Interest 25.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.61% vs 56.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






