Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
64,553.00
67,382.00
61,480.00
60,726.00
55,224.00
47,998.00
45,072.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
64,553.00
67,382.00
61,480.00
60,726.00
55,224.00
47,998.00
45,072.00
Raw Material Cost
52,893.00
54,767.00
50,654.00
50,333.00
45,980.00
40,574.00
37,479.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.00
15.00
18.00
25.00
12.00
12.00
15.00
Selling and Distribution Expenses
5,241.00
5,335.00
4,893.00
4,479.00
3,666.00
3,299.00
3,122.00
Other Expenses
96.50
73.00
69.90
58.00
44.70
42.00
44.00
Total Expenditure (Excl Depreciation)
59,118.00
60,847.00
56,264.00
55,417.00
50,105.00
44,305.00
41,056.00
Operating Profit (PBDIT) excl Other Income
5435
6535
5216
5309
5119
3693
4016
Other Income
104.00
63.00
215.00
177.00
-2.00
84.00
91.00
Operating Profit (PBDIT)
7,040.00
8,235.00
7,060.00
7,166.00
6,302.00
4,856.00
5,206.00
Interest
19.00
15.00
18.00
25.00
12.00
12.00
15.00
Exceptional Items
1.00
0.00
-1.00
-6.00
34.00
42.00
15.00
Gross Profit (PBDT)
11,660.00
12,615.00
10,826.00
10,393.00
9,244.00
7,424.00
7,593.00
Depreciation
1,501.00
1,637.00
1,629.00
1,680.00
1,185.00
1,079.00
1,099.00
Profit Before Tax
5,519.00
6,582.00
5,408.00
5,453.00
5,140.00
3,807.00
4,109.00
Tax
1,803.00
1,949.00
1,486.00
1,675.00
1,376.00
1,179.00
1,070.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,715.00
4,632.00
3,922.00
3,778.00
3,763.00
2,628.00
3,039.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,715.00
4,632.00
3,922.00
3,778.00
3,763.00
2,628.00
3,039.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,715.00
4,632.00
3,922.00
3,778.00
3,763.00
2,628.00
3,039.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
51,268.00
49,962.00
41,617.00
38,989.00
30,840.00
27,649.00
26,014.00
Earnings per share (EPS)
28.07
35.69
33.76
32.48
821.62
573.8
663.54
Diluted Earnings per share
28.07
35.69
33.76
32.48
821.62
573.8
663.54
Operating Profit Margin (Excl OI)
8.42%
9.7%
8.48%
8.74%
9.27%
7.69%
8.91%
Gross Profit Margin
10.87%
12.2%
11.45%
11.75%
11.45%
10.18%
11.55%
PAT Margin
5.75%
6.87%
6.38%
6.22%
6.81%
5.48%
6.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.20% vs 9.60% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -19.80% vs 18.10% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -15.12% vs 19.39% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.67% vs -16.67% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Oriental Shiraishi Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
64,553.00
1,05,877.00
-41,324.00
-39.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
64,553.00
1,05,877.00
-41,324.00
-39.03%
Raw Material Cost
52,893.00
87,489.00
-34,596.00
-39.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.00
28.00
-9.00
-32.14%
Selling and Distribution Expenses
5,241.00
10,248.00
-5,007.00
-48.86%
Other Expenses
96.50
3.90
92.60
2,374.36%
Total Expenditure (Excl Depreciation)
59,118.00
97,804.00
-38,686.00
-39.55%
Operating Profit (PBDIT) excl Other Income
5,435.00
8,073.00
-2,638.00
-32.68%
Other Income
104.00
460.00
-356.00
-77.39%
Operating Profit (PBDIT)
7,040.00
10,801.00
-3,761.00
-34.82%
Interest
19.00
28.00
-9.00
-32.14%
Exceptional Items
1.00
-877.00
878.00
100.11%
Gross Profit (PBDT)
11,660.00
18,388.00
-6,728.00
-36.59%
Depreciation
1,501.00
2,268.00
-767.00
-33.82%
Profit Before Tax
5,519.00
7,627.00
-2,108.00
-27.64%
Tax
1,803.00
2,424.00
-621.00
-25.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,715.00
5,173.00
-1,458.00
-28.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,715.00
5,173.00
-1,458.00
-28.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
29.00
-29.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,715.00
5,202.00
-1,487.00
-28.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
51,268.00
64,813.00
-13,545.00
-20.90%
Earnings per share (EPS)
28.07
109.45
-81.38
-74.35%
Diluted Earnings per share
28.07
109.45
-81.38
-74.35%
Operating Profit Margin (Excl OI)
8.42%
7.62%
0.00
0.80%
Gross Profit Margin
10.87%
9.35%
0.00
1.52%
PAT Margin
5.75%
4.89%
0.00
0.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,455.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.20% vs 9.60% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 371.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -19.80% vs 18.10% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 693.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -15.12% vs 19.39% in Mar 2024
Annual - Interest
Interest 1.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.67% vs -16.67% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.42%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






