Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,887.80
1,541.40
1,191.30
1,333.30
1,038.90
1,083.40
1,049.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,887.80
1,541.40
1,191.30
1,333.30
1,038.90
1,083.40
1,049.40
Raw Material Cost
699.80
616.00
550.70
511.30
465.30
456.60
448.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
331.90
303.90
273.00
263.90
231.10
227.00
217.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.70
8.40
5.70
1.80
1.30
1.20
2.70
Selling and Distribution Expenses
358.60
321.10
284.30
264.10
223.90
226.20
235.80
Other Expenses
-13.62
-15.53
-15.64
-13.46
-11.84
-10.85
-10.38
Total Expenditure (Excl Depreciation)
1,262.80
1,094.10
957.30
906.50
803.20
802.50
800.20
Operating Profit (PBDIT) excl Other Income
625
447.29999999999995
234
426.8
235.7
280.9
249.20000000000002
Other Income
11.90
12.20
13.90
15.50
8.50
-0.20
4.30
Operating Profit (PBDIT)
693.20
510.90
298.50
489.80
289.30
336.00
309.60
Interest
8.70
8.40
5.70
1.80
1.30
1.20
2.70
Exceptional Items
-0.40
-38.00
29.70
-0.20
-0.60
-1.20
0.00
Gross Profit (PBDT)
1,188.00
925.40
640.60
822.00
573.60
626.80
601.00
Depreciation
56.30
51.40
50.60
47.50
45.10
55.30
56.10
Profit Before Tax
627.80
413.10
271.90
440.30
242.30
278.30
250.80
Tax
127.50
83.20
55.10
90.80
48.50
58.40
50.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
500.30
329.90
216.80
349.50
193.80
219.90
200.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
500.30
329.90
216.80
349.50
193.80
219.90
200.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
500.30
329.90
216.80
349.50
193.80
219.90
200.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,284.50
1,005.00
890.10
908.10
747.90
731.30
779.40
Earnings per share (EPS)
3.56
2.35
1.54
2.49
1.38
1.56
1.43
Diluted Earnings per share
3.56
2.35
1.54
2.49
1.38
1.56
1.43
Operating Profit Margin (Excl OI)
33.11%
29.02%
19.64%
32.01%
22.69%
25.93%
23.75%
Gross Profit Margin
36.24%
30.13%
27.07%
36.59%
27.66%
30.79%
29.25%
PAT Margin
26.5%
21.4%
18.2%
26.21%
18.65%
20.3%
19.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 22.47% vs 29.39% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 51.65% vs 52.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 36.62% vs 75.23% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3.57% vs 47.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Orion Oyj With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,887.80
0.00
1,887.80
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,887.80
0.00
1,887.80
Raw Material Cost
699.80
0.33
699.47
211,960.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
331.90
7.26
324.64
4,471.63%
Power Cost
0
0
0.00
Manufacturing Expenses
8.70
9.70
-1.00
-10.31%
Selling and Distribution Expenses
358.60
7.47
351.13
4,700.54%
Other Expenses
-13.62
-0.45
-13.17
-2,926.67%
Total Expenditure (Excl Depreciation)
1,262.80
20.27
1,242.53
6,129.90%
Operating Profit (PBDIT) excl Other Income
625.00
-20.27
645.27
3,183.37%
Other Income
11.90
2.71
9.19
339.11%
Operating Profit (PBDIT)
693.20
-17.23
710.43
4,123.22%
Interest
8.70
9.70
-1.00
-10.31%
Exceptional Items
-0.40
0.00
-0.40
Gross Profit (PBDT)
1,188.00
-0.33
1,188.33
360,100.00%
Depreciation
56.30
0.33
55.97
16,960.61%
Profit Before Tax
627.80
-27.26
655.06
2,403.01%
Tax
127.50
0.00
127.50
Provisions and contingencies
0
0
0.00
Profit After Tax
500.30
-27.26
527.56
1,935.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
500.30
-27.26
527.56
1,935.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
500.30
-27.26
527.56
1,935.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,284.50
-18.51
1,303.01
7,039.49%
Earnings per share (EPS)
3.56
-0.25
3.81
1,524.00%
Diluted Earnings per share
3.56
-0.25
3.81
1,524.00%
Operating Profit Margin (Excl OI)
33.11%
0.00%
0.00
33.11%
Gross Profit Margin
36.24%
0.00%
0.00
36.24%
PAT Margin
26.50%
0.00%
0.00
26.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 188.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.47% vs 29.39% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 50.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.65% vs 52.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.62% vs 75.23% in Dec 2024
Annual - Interest
Interest 0.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.57% vs 47.37% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






