Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,178.07
987.18
1,235.06
1,180.14
1,216.13
1,050.77
1,088.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,178.07
987.18
1,235.06
1,180.14
1,216.13
1,050.77
1,088.26
Raw Material Cost
607.21
580.97
689.72
640.71
696.68
621.61
648.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
260.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
426.66
383.72
417.46
383.06
386.02
296.27
305.87
Other Expenses
0.51
0.37
1.25
1.89
1.56
2.10
-23.42
Total Expenditure (Excl Depreciation)
1,038.98
968.44
1,119.69
1,042.67
1,098.28
938.93
980.57
Operating Profit (PBDIT) excl Other Income
139.1
18.700000000000003
115.39999999999999
137.5
117.89999999999999
111.8
107.69999999999999
Other Income
-1.50
-0.22
-66.23
1.67
-3.15
-1.61
-3.41
Operating Profit (PBDIT)
222.77
108.90
183.46
288.01
248.69
248.64
219.66
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-121.63
0.87
-53.15
0.86
11.77
0.28
0.00
Gross Profit (PBDT)
570.87
406.21
545.34
539.43
519.45
429.15
439.42
Depreciation
85.18
90.38
134.33
148.87
133.99
138.40
115.38
Profit Before Tax
15.96
19.39
-4.01
140.00
126.46
110.51
104.28
Tax
48.07
19.32
4.67
51.77
46.05
35.22
31.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-32.11
0.06
-8.67
88.23
80.41
75.30
72.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-32.11
0.06
-8.67
88.23
80.41
75.30
72.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-32.11
0.06
-8.67
88.23
80.41
75.30
72.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,647.27
1,716.08
1,738.65
1,813.79
1,743.81
1,683.88
1,657.51
Earnings per share (EPS)
-30.76
0.06
-8.38
83.15
76.17
71.48
68.28
Diluted Earnings per share
-30.76
0.06
-8.38
83.15
76.17
71.48
68.28
Operating Profit Margin (Excl OI)
11.81%
1.9%
9.34%
11.65%
9.69%
10.64%
9.9%
Gross Profit Margin
8.59%
11.12%
10.55%
24.48%
21.42%
23.69%
20.18%
PAT Margin
-2.73%
0.01%
-0.7%
7.48%
6.61%
7.17%
6.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 19.34% vs -20.07% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -32,200.00% vs 101.15% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 105.59% vs -56.31% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Osaka Yuka Industry Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,178.07
2,083.00
-904.93
-43.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,178.07
2,083.00
-904.93
-43.44%
Raw Material Cost
607.21
1,342.00
-734.79
-54.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
9.00
-9.00
-100.00%
Selling and Distribution Expenses
426.66
718.00
-291.34
-40.58%
Other Expenses
0.51
-0.90
1.41
156.67%
Total Expenditure (Excl Depreciation)
1,038.98
2,060.00
-1,021.02
-49.56%
Operating Profit (PBDIT) excl Other Income
139.09
23.00
116.09
504.74%
Other Income
-1.50
8.00
-9.50
-118.75%
Operating Profit (PBDIT)
222.77
192.00
30.77
16.03%
Interest
0.00
9.00
-9.00
-100.00%
Exceptional Items
-121.63
20.00
-141.63
-708.15%
Gross Profit (PBDT)
570.87
741.00
-170.13
-22.96%
Depreciation
85.18
161.00
-75.82
-47.09%
Profit Before Tax
15.96
41.00
-25.04
-61.07%
Tax
48.07
11.00
37.07
337.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
-32.11
30.00
-62.11
-207.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-32.11
30.00
-62.11
-207.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.00
1.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-32.11
29.00
-61.11
-210.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,647.27
1,730.00
-82.73
-4.78%
Earnings per share (EPS)
-30.76
4.48
-35.24
-786.61%
Diluted Earnings per share
-30.76
4.48
-35.24
-786.61%
Operating Profit Margin (Excl OI)
11.81%
1.10%
0.00
10.71%
Gross Profit Margin
8.59%
9.70%
0.00
-1.11%
PAT Margin
-2.73%
1.44%
0.00
-4.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 117.81 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 19.34% vs -20.07% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -3.21 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -32,200.00% vs 101.15% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.43 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 105.59% vs -56.31% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.81%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






