Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'11
Mar'10
Net Sales
20.20
23.23
393.62
0.95
0.00
194.47
138.09
Other Operating Income
0.00
0.00
0.00
57.80
108.03
0.00
0.00
Total Operating income
20.20
23.23
393.62
58.75
108.03
194.47
138.09
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.30
0.09
328.08
61.83
0.00
92.26
49.78
(Increase) / Decrease In Stocks
-0.30
-0.09
39.12
-60.90
0.00
0.06
29.55
Employee Cost
12.40
10.37
9.23
8.23
7.12
10.79
9.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.08
9.65
11.93
10.51
7.25
15.77
20.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
9.12
8.75
10.33
7.88
12.08
0.79
40.52
Total Expenditure (Excl Depreciation)
31.60
28.77
398.68
27.54
26.45
119.66
149.30
Operating Profit (PBDIT) excl Other Income
-11.40
-5.55
-5.06
31.21
81.58
74.81
-11.20
Other Income
83.14
81.80
67.59
29.31
37.80
10.84
1.48
Operating Profit (PBDIT)
71.74
76.25
62.53
60.52
119.38
85.65
-9.73
Interest
0.26
0.30
0.49
3.15
21.06
4.59
0.65
Exceptional Items
0.00
-26.38
-10.08
-3.85
-2.27
24.19
0.00
Gross Profit (PBDT)
71.48
49.58
51.96
53.52
96.05
105.25
-10.37
Depreciation
1.97
2.35
2.39
3.06
1.54
1.61
1.40
Profit Before Tax
69.51
47.23
49.57
50.46
94.52
103.63
-11.77
Tax
27.45
-18.66
13.02
10.82
22.19
21.41
0.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.06
65.89
36.55
39.64
72.33
82.22
-11.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.06
65.89
36.55
39.64
72.33
82.22
-11.83
Share in Profit of Associates
0.00
0.00
0.00
-10.48
-9.54
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.06
65.89
36.55
29.17
62.79
82.22
-11.83
Equity Capital
256.81
256.81
256.81
256.81
256.81
256.81
256.81
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,010.86
1,968.51
1,908.30
1,849.82
1,821.97
1,678.43
0.00
Earnings per share (EPS)
1.64
2.57
1.42
1.14
2.44
3.2
-0.46
Diluted Earnings per share
1.64
2.57
1.42
1.14
2.44
3.2
-0.46
Operating Profit Margin (Excl OI)
-56.45%
-23.88%
-1.29%
53.12%
75.52%
38.47%
-8.11%
Gross Profit Margin
353.95%
213.46%
13.2%
91.09%
88.91%
54.12%
-7.51%
PAT Margin
208.25%
283.69%
9.29%
67.47%
66.95%
42.28%
-8.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
35.67%
35.63%
40.22%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.63% vs 171.22% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 33.91% vs -83.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 34.49% vs -27.62% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 39.13% vs -34.91% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Oswal Green Tech With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
20.20
4.56
15.64
342.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20.20
4.56
15.64
342.98%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.30
0.00
0.30
(Increase) / Decrease In Stocks
-0.30
0.00
-0.30
Employee Cost
12.40
1.99
10.41
523.12%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
10.08
0.00
10.08
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.12
4.43
4.69
105.87%
Total Expenditure (Excl Depreciation)
31.60
6.42
25.18
392.21%
Operating Profit (PBDIT) excl Other Income
-11.40
-1.86
-9.54
-512.90%
Other Income
83.14
7.89
75.25
953.74%
Operating Profit (PBDIT)
71.74
6.03
65.71
1,089.72%
Interest
0.26
3.91
-3.65
-93.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
71.48
2.12
69.36
3,271.70%
Depreciation
1.97
0.01
1.96
19,600.00%
Profit Before Tax
69.51
-1.80
71.31
3,961.67%
Tax
27.45
23.15
4.30
18.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
42.06
-24.95
67.01
268.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
42.06
-24.95
67.01
268.58%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.06
-24.95
67.01
268.58%
Equity Capital
256.81
11.05
245.76
2,224.07%
Face Value
10.00
2.00
0.00
Reserves
2,010.86
4,478.73
-2,467.87
-55.10%
Earnings per share (EPS)
1.64
-4.52
6.16
136.28%
Diluted Earnings per share
1.64
-4.52
6.16
136.28%
Operating Profit Margin (Excl OI)
-56.45%
-40.79%
0.00
-15.66%
Gross Profit Margin
353.95%
46.49%
0.00
307.46%
PAT Margin
208.25%
-547.15%
0.00
755.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 65.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.63% vs 171.22% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 8.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.91% vs -83.18% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -13.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.49% vs -27.62% in Mar 2024
Annual - Interest
Interest 0.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.13% vs -34.91% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -20.33%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






