p-ban.com Corp.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3801640008
JPY
500.00
-13 (-2.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,180.58
2,015.78
2,015.00
1,932.74
1,989.28
2,133.34
2,106.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,180.58
2,015.78
2,015.00
1,932.74
1,989.28
2,133.34
2,106.95
Raw Material Cost
1,413.74
1,358.60
1,366.75
1,290.22
1,353.51
1,422.52
1,381.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
609.64
524.29
465.31
444.64
431.07
463.72
427.55
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
2,023.38
1,882.88
1,832.06
1,734.87
1,784.58
1,886.23
1,809.38
Operating Profit (PBDIT) excl Other Income
157.20000000000002
132.89999999999998
182.89999999999998
197.89999999999998
204.7
247.10000000000002
297.6
Other Income
-1.73
-3.02
-3.62
0.51
2.85
4.58
2.65
Operating Profit (PBDIT)
181.09
155.88
199.46
216.32
223.63
265.62
313.08
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.63
-1.50
-82.78
37.36
Gross Profit (PBDT)
766.83
657.18
648.26
642.52
635.77
710.82
725.12
Depreciation
25.63
26.01
20.13
17.93
16.08
13.94
12.86
Profit Before Tax
155.46
129.87
179.32
199.02
206.05
168.90
337.58
Tax
42.93
36.60
86.42
61.66
63.34
57.05
101.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.53
93.28
92.90
137.36
142.72
111.86
236.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.53
93.28
92.90
137.36
142.72
111.86
236.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.53
93.28
92.90
137.36
142.72
111.86
236.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,378.10
1,299.38
1,231.21
1,300.92
1,182.95
1,126.49
1,027.59
Earnings per share (EPS)
23.97
19.92
19.26
28.07
29.2
22.65
47.84
Diluted Earnings per share
23.97
19.92
19.26
28.07
29.2
22.65
47.84
Operating Profit Margin (Excl OI)
7.21%
6.59%
9.08%
10.24%
10.29%
11.58%
14.12%
Gross Profit Margin
8.3%
7.73%
9.9%
11.23%
11.17%
8.57%
16.63%
PAT Margin
5.16%
4.63%
4.61%
7.11%
7.17%
5.24%
11.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.18% vs 0.04% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 20.58% vs 0.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.04% vs -21.76% in Mar 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of p-ban.com Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,180.58
6,770.63
-4,590.05
-67.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,180.58
6,770.63
-4,590.05
-67.79%
Raw Material Cost
1,413.74
5,338.64
-3,924.90
-73.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
22.44
-22.44
-100.00%
Selling and Distribution Expenses
609.64
841.45
-231.81
-27.55%
Other Expenses
0.00
-2.24
2.24
100.00%
Total Expenditure (Excl Depreciation)
2,023.38
6,180.08
-4,156.70
-67.26%
Operating Profit (PBDIT) excl Other Income
157.19
590.55
-433.36
-73.38%
Other Income
-1.73
71.16
-72.89
-102.43%
Operating Profit (PBDIT)
181.09
807.41
-626.32
-77.57%
Interest
0.00
22.44
-22.44
-100.00%
Exceptional Items
0.00
29.06
-29.06
-100.00%
Gross Profit (PBDT)
766.83
1,431.99
-665.16
-46.45%
Depreciation
25.63
145.70
-120.07
-82.41%
Profit Before Tax
155.46
668.32
-512.86
-76.74%
Tax
42.93
199.55
-156.62
-78.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
112.53
468.77
-356.24
-75.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.53
468.77
-356.24
-75.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.53
468.77
-356.24
-75.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,378.10
4,489.03
-3,110.93
-69.30%
Earnings per share (EPS)
23.97
92.30
-68.33
-74.03%
Diluted Earnings per share
23.97
92.30
-68.33
-74.03%
Operating Profit Margin (Excl OI)
7.21%
8.72%
0.00
-1.51%
Gross Profit Margin
8.30%
12.02%
0.00
-3.72%
PAT Margin
5.16%
6.92%
0.00
-1.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 218.06 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.18% vs 0.04% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.25 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 20.58% vs 0.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.28 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 15.04% vs -21.76% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.21%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024