Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,512.52
1,471.44
1,558.22
1,429.53
2,038.26
1,856.60
2,768.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,512.52
1,471.44
1,558.22
1,429.53
2,038.26
1,856.60
2,768.32
Raw Material Cost
187.41
145.48
165.39
178.56
217.17
225.52
195.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
679.70
698.56
662.01
686.40
778.19
685.62
779.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.56
15.20
25.89
60.41
172.25
428.96
839.53
Selling and Distribution Expenses
846.21
833.21
847.01
1,078.16
1,277.42
1,858.70
1,559.89
Other Expenses
-55.69
-56.66
-54.57
-60.94
-81.65
-98.76
-146.37
Total Expenditure (Excl Depreciation)
1,173.98
1,125.89
1,154.57
1,394.14
1,628.49
2,211.24
1,910.13
Operating Profit (PBDIT) excl Other Income
338.5
345.6
403.7
35.4
409.79999999999995
-354.6
858.1999999999999
Other Income
-4.29
-15.09
-3.08
-12.40
1.26
-408.09
-0.15
Operating Profit (PBDIT)
416.16
415.62
483.42
104.16
494.43
-697.76
923.49
Interest
17.56
15.20
25.89
60.41
172.25
428.96
839.53
Exceptional Items
-27.68
-2.26
-46.10
-451.42
-23.79
165.50
593.68
Gross Profit (PBDT)
1,243.20
1,240.80
1,309.99
1,169.80
1,737.69
1,566.12
2,507.78
Depreciation
81.90
85.16
82.85
81.17
83.40
64.96
65.45
Profit Before Tax
289.01
313.00
328.58
-488.84
214.99
-1,026.18
612.19
Tax
83.55
91.87
74.84
-51.74
56.59
-315.57
154.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
210.54
220.05
250.55
-459.12
121.31
-760.55
462.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
210.54
220.05
250.55
-459.12
121.31
-760.55
462.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.10
-0.02
0.54
-4.17
12.49
4.79
10.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
210.44
220.03
251.09
-463.28
133.81
-755.76
473.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,911.68
9,700.26
9,478.18
9,229.31
9,710.99
9,602.29
10,345.55
Earnings per share (EPS)
0.03
0.03
0.04
-0.07
0.02
-0.11
0.07
Diluted Earnings per share
0.03
0.03
0.04
-0.07
0.02
-0.11
0.07
Operating Profit Margin (Excl OI)
22.38%
23.48%
25.9%
2.48%
20.1%
-19.1%
31.0%
Gross Profit Margin
24.52%
27.06%
26.4%
-28.52%
14.64%
-51.77%
24.48%
PAT Margin
13.92%
14.95%
16.08%
-32.12%
5.95%
-40.96%
16.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.79% vs -5.57% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -4.36% vs -12.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.39% vs -11.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 15.79% vs -41.31% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Pacific Securities Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,512.52
0
1,512.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,512.52
0
1,512.52
Raw Material Cost
187.41
0
187.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
679.70
0
679.70
Power Cost
0
0
0.00
Manufacturing Expenses
17.56
0
17.56
Selling and Distribution Expenses
846.21
0
846.21
Other Expenses
-55.69
0.00
-55.69
Total Expenditure (Excl Depreciation)
1,173.98
0
1,173.98
Operating Profit (PBDIT) excl Other Income
338.54
0.00
338.54
Other Income
-4.29
0
-4.29
Operating Profit (PBDIT)
416.16
0
416.16
Interest
17.56
0
17.56
Exceptional Items
-27.68
0
-27.68
Gross Profit (PBDT)
1,243.20
0
1,243.20
Depreciation
81.90
0
81.90
Profit Before Tax
289.01
0
289.01
Tax
83.55
0
83.55
Provisions and contingencies
0
0
0.00
Profit After Tax
210.54
0
210.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
210.54
0
210.54
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.10
0
-0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
210.44
0
210.44
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,911.68
0
9,911.68
Earnings per share (EPS)
0.03
0
0.03
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
22.38%
0%
0.00
22.38%
Gross Profit Margin
24.52%
0%
0.00
24.52%
PAT Margin
13.92%
0%
0.00
13.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 151.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.79% vs -5.57% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.36% vs -12.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.39% vs -11.47% in Dec 2024
Annual - Interest
Interest 1.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.79% vs -41.31% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.38%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






