Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
467.50
430.70
370.79
281.40
213.56
166.35
117.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
467.50
430.70
370.79
281.40
213.56
166.35
117.82
Raw Material Cost
82.34
98.26
89.68
50.74
42.46
24.58
21.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.26
6.50
5.43
5.40
9.96
0.00
0.00
Selling and Distribution Expenses
303.24
280.24
274.16
236.36
170.99
148.32
99.54
Other Expenses
13.07
13.15
12.63
8.85
5.40
4.90
3.89
Total Expenditure (Excl Depreciation)
525.55
516.47
495.61
381.00
277.40
221.91
160.14
Operating Profit (PBDIT) excl Other Income
-58.099999999999994
-85.8
-124.80000000000001
-99.60000000000001
-63.8
-55.599999999999994
-42.300000000000004
Other Income
27.28
21.67
4.75
0.19
3.44
5.89
3.01
Operating Profit (PBDIT)
-10.17
-23.38
-79.32
-86.59
-39.76
-47.46
-33.12
Interest
9.26
6.50
5.43
5.40
9.96
0.00
0.00
Exceptional Items
-1.72
-6.78
-4.56
-2.11
-2.44
0.00
-0.73
Gross Profit (PBDT)
385.16
332.44
281.11
230.66
171.10
141.77
96.07
Depreciation
20.60
40.72
40.75
12.82
20.64
2.20
6.19
Profit Before Tax
-41.75
-77.38
-130.06
-106.92
-72.81
-49.66
-40.04
Tax
1.78
-0.01
-0.84
0.54
-3.91
0.68
0.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-54.46
-81.76
-128.42
-107.45
-68.90
-50.34
-40.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-54.46
-81.76
-128.42
-107.45
-68.90
-50.34
-40.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.92
4.39
-0.80
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-43.54
-77.37
-129.22
-107.45
-68.90
-50.34
-40.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
129.83
171.60
240.98
266.98
366.73
307.94
-68.93
Earnings per share (EPS)
-0.59
-0.89
-1.45
-1.27
-0.87
-0.77
-0.54
Diluted Earnings per share
-0.59
-0.89
-1.45
-1.27
-0.87
-0.77
-0.54
Operating Profit Margin (Excl OI)
-12.42%
-19.91%
-33.66%
-35.4%
-29.9%
-33.4%
-35.92%
Gross Profit Margin
-4.52%
-8.51%
-24.09%
-33.44%
-24.43%
-28.53%
-28.73%
PAT Margin
-11.65%
-18.98%
-34.63%
-38.19%
-32.26%
-30.26%
-34.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 8.54% vs 16.15% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 43.80% vs 40.09% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 16.89% vs 46.49% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 43.08% vs 20.37% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of PagerDuty, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
467.50
780.62
-313.12
-40.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
467.50
780.62
-313.12
-40.11%
Raw Material Cost
82.34
314.67
-232.33
-73.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.26
9.11
0.15
1.65%
Selling and Distribution Expenses
303.24
232.44
70.80
30.46%
Other Expenses
13.07
13.34
-0.27
-2.02%
Total Expenditure (Excl Depreciation)
525.55
689.61
-164.06
-23.79%
Operating Profit (PBDIT) excl Other Income
-58.05
91.01
-149.06
-163.78%
Other Income
27.28
15.80
11.48
72.66%
Operating Profit (PBDIT)
-10.17
236.86
-247.03
-104.29%
Interest
9.26
9.11
0.15
1.65%
Exceptional Items
-1.72
0.00
-1.72
Gross Profit (PBDT)
385.16
465.94
-80.78
-17.34%
Depreciation
20.60
130.05
-109.45
-84.16%
Profit Before Tax
-41.75
97.70
-139.45
-142.73%
Tax
1.78
13.21
-11.43
-86.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
-54.46
84.49
-138.95
-164.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-54.46
84.49
-138.95
-164.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.92
0.00
10.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-43.54
84.49
-128.03
-151.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
129.83
-202.96
332.79
163.97%
Earnings per share (EPS)
-0.59
0.92
-1.51
-164.13%
Diluted Earnings per share
-0.59
0.92
-1.51
-164.13%
Operating Profit Margin (Excl OI)
-12.42%
11.66%
0.00
-24.08%
Gross Profit Margin
-4.52%
29.18%
0.00
-33.70%
PAT Margin
-11.65%
10.82%
0.00
-22.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 46.75 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 8.54% vs 16.15% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -4.35 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 43.80% vs 40.09% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3.74 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 16.89% vs 46.49% in Jan 2024
Annual - Interest
Interest 0.93 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 43.08% vs 20.37% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -12.42%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
