Pakistan Cables Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: PK0002001011
PKR
148.04
-2.81 (-1.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
26,167.04
21,652.95
21,167.66
13,145.05
9,086.12
9,704.31
9,560.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,167.04
21,652.95
21,167.66
13,145.05
9,086.12
9,704.31
9,560.95
Raw Material Cost
22,881.84
18,589.31
18,520.90
11,694.80
8,279.01
8,592.64
8,468.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,587.65
1,387.12
1,303.92
942.27
744.34
789.05
740.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,711.98
931.55
346.41
187.83
242.54
187.02
129.66
Selling and Distribution Expenses
1,350.36
1,081.85
1,026.54
727.32
616.09
743.40
662.07
Other Expenses
-329.96
-231.87
-165.03
-113.01
-98.69
-97.61
-87.04
Total Expenditure (Excl Depreciation)
24,232.20
19,671.16
19,547.44
12,422.12
8,895.10
9,336.04
9,130.37
Operating Profit (PBDIT) excl Other Income
1934.8
1981.8000000000002
1620.2
722.9000000000001
191
368.29999999999995
430.6
Other Income
128.09
86.96
138.28
45.45
-18.85
56.32
27.76
Operating Profit (PBDIT)
2,309.99
2,243.69
1,931.48
976.75
404.33
636.06
672.68
Interest
1,711.98
931.55
346.41
187.83
242.54
187.02
129.66
Exceptional Items
-34.45
10.51
-73.62
164.87
5.47
-56.94
15.07
Gross Profit (PBDT)
3,285.20
3,063.64
2,646.76
1,450.25
807.12
1,111.67
1,092.66
Depreciation
272.54
207.73
199.14
223.32
232.27
215.74
214.33
Profit Before Tax
291.03
1,114.92
1,312.31
730.47
-65.00
176.36
343.77
Tax
82.17
396.05
503.21
196.15
27.35
50.13
38.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
208.86
723.65
827.73
553.65
-91.79
126.23
305.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
208.86
723.65
827.73
553.65
-91.79
126.23
305.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
208.86
723.65
827.73
553.65
-91.79
126.23
305.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
9,680.10
9,494.07
9,006.29
5,348.70
4,770.16
4,877.79
3,758.00
Earnings per share (EPS)
3.84
13.29
15.2
10.17
-1.69
2.32
6.74
Diluted Earnings per share
3.84
13.29
15.2
10.17
-1.69
2.32
6.74
Operating Profit Margin (Excl OI)
7.3%
9.0%
7.53%
5.39%
2.1%
3.75%
4.5%
Gross Profit Margin
2.15%
6.11%
7.14%
7.26%
1.84%
4.04%
5.84%
PAT Margin
0.8%
3.34%
3.91%
4.21%
-1.01%
1.3%
3.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 20.85% vs 2.29% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -71.13% vs -12.56% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 1.17% vs 20.27% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 83.79% vs 168.91% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Pakistan Cables Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
26,167.04
35,166.30
-8,999.26
-25.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,167.04
35,166.30
-8,999.26
-25.59%
Raw Material Cost
22,881.84
29,405.76
-6,523.92
-22.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,587.65
3,568.10
-1,980.45
-55.50%
Power Cost
0
0
0.00
Manufacturing Expenses
1,711.98
2,019.07
-307.09
-15.21%
Selling and Distribution Expenses
1,350.36
2,184.07
-833.71
-38.17%
Other Expenses
-329.96
-558.13
228.17
40.88%
Total Expenditure (Excl Depreciation)
24,232.20
31,595.73
-7,363.53
-23.31%
Operating Profit (PBDIT) excl Other Income
1,934.84
3,570.57
-1,635.73
-45.81%
Other Income
128.09
-780.16
908.25
116.42%
Operating Profit (PBDIT)
2,309.99
2,623.87
-313.88
-11.96%
Interest
1,711.98
2,019.07
-307.09
-15.21%
Exceptional Items
-34.45
-2,778.12
2,743.67
98.76%
Gross Profit (PBDT)
3,285.20
5,760.54
-2,475.34
-42.97%
Depreciation
272.54
165.65
106.89
64.53%
Profit Before Tax
291.03
-2,338.97
2,630.00
112.44%
Tax
82.17
-290.88
373.05
128.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
208.86
-2,048.09
2,256.95
110.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
208.86
-2,048.09
2,256.95
110.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
208.86
-2,048.09
2,256.95
110.20%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
9,680.10
5,396.81
4,283.29
79.37%
Earnings per share (EPS)
3.84
-248.34
252.18
101.55%
Diluted Earnings per share
3.84
-248.34
252.18
101.55%
Operating Profit Margin (Excl OI)
7.30%
9.21%
0.00
-1.91%
Gross Profit Margin
2.15%
-6.18%
0.00
8.33%
PAT Margin
0.80%
-5.82%
0.00
6.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,616.70 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 20.85% vs 2.29% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 20.89 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -71.13% vs -12.56% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 218.19 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 1.17% vs 20.27% in Jun 2023

Annual - Interest
Interest 171.20 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 83.79% vs 168.91% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.30%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023