Pakistan Oxygen Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: PK0003801013
PKR
149.74
-1.28 (-0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,345.10
8,589.00
7,296.36
7,005.45
5,545.14
4,666.59
4,860.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,345.10
8,589.00
7,296.36
7,005.45
5,545.14
4,666.59
4,860.06
Raw Material Cost
8,386.08
7,082.36
6,039.71
5,716.81
4,505.94
3,657.06
3,803.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
944.41
791.30
726.25
692.94
589.29
545.85
468.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
999.10
686.85
209.04
119.32
163.59
173.05
116.32
Selling and Distribution Expenses
903.74
670.34
604.57
555.77
473.88
456.91
416.61
Other Expenses
-194.35
-147.81
-93.53
-81.23
-75.29
-71.89
-58.53
Total Expenditure (Excl Depreciation)
9,289.82
7,752.70
6,644.28
6,272.58
4,979.81
4,113.97
4,220.48
Operating Profit (PBDIT) excl Other Income
2055.3
836.3
652.0999999999999
732.9000000000001
565.3
552.6
639.6
Other Income
142.13
31.58
39.25
20.37
11.22
20.18
11.94
Operating Profit (PBDIT)
2,918.01
1,294.97
1,075.05
1,116.58
943.72
922.54
1,019.37
Interest
999.10
686.85
209.04
119.32
163.59
173.05
116.32
Exceptional Items
3.21
26.67
0.01
15.69
51.64
7.03
3.33
Gross Profit (PBDT)
2,959.02
1,506.64
1,256.66
1,288.64
1,039.20
1,009.53
1,056.18
Depreciation
777.53
536.65
390.61
379.44
379.05
359.64
367.85
Profit Before Tax
1,144.60
98.14
475.41
633.50
452.72
396.88
538.53
Tax
432.84
-46.59
55.36
182.40
106.44
96.29
139.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
711.76
144.74
420.05
451.10
346.28
300.58
398.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
711.76
144.74
420.05
451.10
346.28
300.58
398.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
711.76
144.74
420.05
451.10
346.28
300.58
398.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
9,346.19
8,638.65
7,763.96
4,993.20
4,501.82
4,143.74
3,898.98
Earnings per share (EPS)
8.17
1.66
5.32
5.71
4.38
3.8
5.04
Diluted Earnings per share
8.17
1.66
5.32
5.71
4.38
3.8
5.04
Operating Profit Margin (Excl OI)
17.61%
8.46%
8.84%
10.23%
9.98%
11.63%
13.16%
Gross Profit Margin
16.94%
7.39%
11.87%
14.46%
15.0%
16.21%
18.65%
PAT Margin
6.27%
1.69%
5.76%
6.44%
6.24%
6.44%
8.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 32.09% vs 17.72% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 391.91% vs -65.56% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 119.72% vs 21.97% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 45.47% vs 228.61% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Pakistan Oxygen Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
11,345.10
16,440.47
-5,095.37
-30.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,345.10
16,440.47
-5,095.37
-30.99%
Raw Material Cost
8,386.08
13,011.03
-4,624.95
-35.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
944.41
651.08
293.33
45.05%
Power Cost
0
0
0.00
Manufacturing Expenses
999.10
508.55
490.55
96.46%
Selling and Distribution Expenses
903.74
1,394.95
-491.21
-35.21%
Other Expenses
-194.35
-115.96
-78.39
-67.60%
Total Expenditure (Excl Depreciation)
9,289.82
14,405.99
-5,116.17
-35.51%
Operating Profit (PBDIT) excl Other Income
2,055.28
2,034.48
20.80
1.02%
Other Income
142.13
274.62
-132.49
-48.24%
Operating Profit (PBDIT)
2,918.01
2,240.50
677.51
30.24%
Interest
999.10
508.55
490.55
96.46%
Exceptional Items
3.21
0.00
3.21
Gross Profit (PBDT)
2,959.02
3,429.43
-470.41
-13.72%
Depreciation
777.53
106.36
671.17
631.04%
Profit Before Tax
1,144.60
1,625.59
-480.99
-29.59%
Tax
432.84
74.91
357.93
477.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
711.76
1,550.68
-838.92
-54.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
711.76
1,550.68
-838.92
-54.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
711.76
1,550.68
-838.92
-54.10%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
9,346.19
8,001.23
1,344.96
16.81%
Earnings per share (EPS)
8.17
89.31
-81.14
-90.85%
Diluted Earnings per share
8.17
89.31
-81.14
-90.85%
Operating Profit Margin (Excl OI)
17.61%
11.31%
0.00
6.30%
Gross Profit Margin
16.94%
10.53%
0.00
6.41%
PAT Margin
6.27%
9.43%
0.00
-3.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,134.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 32.09% vs 17.72% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 71.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 391.91% vs -65.56% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 277.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 119.72% vs 21.97% in Dec 2023

Annual - Interest
Interest 99.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 45.47% vs 228.61% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.61%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023