Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,19,781.97
1,88,666.83
1,51,019.51
1,37,625.45
1,29,422.50
1,29,542.52
1,26,862.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,19,781.97
1,88,666.83
1,51,019.51
1,37,625.45
1,29,422.50
1,29,542.52
1,26,862.36
Raw Material Cost
1,69,199.01
1,51,468.75
1,23,257.63
1,05,746.47
99,193.69
97,984.40
94,513.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36,424.71
33,136.27
29,080.23
21,454.24
25,049.74
23,201.65
21,232.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44,600.21
42,063.87
21,164.42
9,247.59
8,060.76
8,193.84
4,247.82
Selling and Distribution Expenses
44,365.24
34,941.88
30,217.56
26,796.02
24,589.37
24,876.35
22,888.83
Other Expenses
-8,102.49
-7,520.01
-5,024.46
-3,070.18
-3,311.05
-3,139.55
-2,548.04
Total Expenditure (Excl Depreciation)
2,13,564.24
1,86,410.63
1,53,475.19
1,32,542.49
1,23,783.05
1,22,860.75
1,17,402.78
Operating Profit (PBDIT) excl Other Income
6217.7
2256.2
-2455.7
5083
5639.400000000001
6681.799999999999
9459.6
Other Income
17,485.38
17,343.47
7,509.69
6,320.55
6,030.27
4,875.54
-32.43
Operating Profit (PBDIT)
78,024.37
69,874.51
50,737.90
52,608.01
50,911.45
49,863.26
43,899.67
Interest
44,600.21
42,063.87
21,164.42
9,247.59
8,060.76
8,193.84
4,247.82
Exceptional Items
0.00
-398.38
-988.50
1,231.12
957.59
272.46
1,770.15
Gross Profit (PBDT)
50,582.96
37,198.08
27,761.88
31,878.98
30,228.81
31,558.12
32,348.41
Depreciation
54,321.26
50,274.85
45,683.88
41,204.50
39,241.74
38,305.94
34,472.51
Profit Before Tax
-20,897.10
-22,862.59
-17,098.90
3,387.03
4,566.54
3,635.94
6,949.48
Tax
-6,502.94
-6,133.42
-6,184.09
811.77
1,293.88
1,258.84
1,239.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-14,394.16
-16,729.17
-10,914.81
2,575.26
3,272.67
2,377.10
5,710.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-14,394.16
-16,729.17
-10,914.81
2,575.26
3,272.67
2,377.10
5,710.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-14,394.16
-16,729.17
-10,914.81
2,575.26
3,272.67
2,377.10
5,710.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
0.0
0.0
0.0
Reserves
36,266.25
57,290.22
73,937.51
88,104.77
86,993.39
83,438.35
83,239.49
Earnings per share (EPS)
-2.82
-3.28
-2.14
0.51
0.64
0.47
1.12
Diluted Earnings per share
-2.82
-3.28
-2.14
0.51
0.64
0.47
1.12
Operating Profit Margin (Excl OI)
2.83%
1.2%
-1.63%
3.69%
4.36%
5.16%
7.46%
Gross Profit Margin
15.21%
14.53%
18.93%
32.4%
33.85%
32.38%
32.65%
PAT Margin
-6.55%
-8.87%
-7.23%
1.87%
2.53%
1.83%
4.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.49% vs 24.93% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 13.96% vs -53.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.24% vs 21.52% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 6.03% vs 98.75% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Pakistan Telecommunication Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
2,19,781.97
0
2,19,781.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,19,781.97
0
2,19,781.97
Raw Material Cost
1,69,199.01
0
1,69,199.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
36,424.71
0
36,424.71
Power Cost
0
0
0.00
Manufacturing Expenses
44,600.21
0
44,600.21
Selling and Distribution Expenses
44,365.24
0
44,365.24
Other Expenses
-8,102.49
0.00
-8,102.49
Total Expenditure (Excl Depreciation)
2,13,564.24
0
2,13,564.24
Operating Profit (PBDIT) excl Other Income
6,217.73
0.00
6,217.73
Other Income
17,485.38
0
17,485.38
Operating Profit (PBDIT)
78,024.37
0
78,024.37
Interest
44,600.21
0
44,600.21
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
50,582.96
0
50,582.96
Depreciation
54,321.26
0
54,321.26
Profit Before Tax
-20,897.10
0
-20,897.10
Tax
-6,502.94
0
-6,502.94
Provisions and contingencies
0
0
0.00
Profit After Tax
-14,394.16
0
-14,394.16
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-14,394.16
0
-14,394.16
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-14,394.16
0
-14,394.16
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
36,266.25
0
36,266.25
Earnings per share (EPS)
-2.82
0
-2.82
Diluted Earnings per share
-2.82
0
-2.82
Operating Profit Margin (Excl OI)
2.83%
0%
0.00
2.83%
Gross Profit Margin
15.21%
0%
0.00
15.21%
PAT Margin
-6.55%
0%
0.00
-6.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21,978.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.49% vs 24.93% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -1,439.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.96% vs -53.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,053.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.24% vs 21.52% in Dec 2023
Annual - Interest
Interest 4,460.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.03% vs 98.75% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.83%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






