Palms Sports PJSC

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: AEP000201019
AED
8.19
0.53 (6.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,051.11
576.51
301.86
270.33
291.16
308.73
301.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,051.11
576.51
301.86
270.33
291.16
308.73
301.42
Raw Material Cost
865.61
442.98
203.90
177.24
182.31
194.88
182.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
815.21
361.91
184.78
169.38
191.91
198.13
194.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.37
4.69
1.25
0.99
1.01
0.84
1.12
Selling and Distribution Expenses
46.61
20.49
19.34
13.06
29.36
41.45
44.53
Other Expenses
-83.16
-36.66
-18.60
-17.04
-19.29
-19.90
-19.57
Total Expenditure (Excl Depreciation)
912.22
463.47
223.24
190.30
211.67
236.33
226.58
Operating Profit (PBDIT) excl Other Income
138.9
113
78.60000000000001
80
79.5
72.4
74.80000000000001
Other Income
17.77
12.33
3.94
0.28
4.55
5.15
3.49
Operating Profit (PBDIT)
176.00
130.46
82.97
80.69
84.39
77.83
78.28
Interest
16.37
4.69
1.25
0.99
1.01
0.84
1.12
Exceptional Items
-19.13
-15.08
51.90
12.51
0.00
0.00
-0.42
Gross Profit (PBDT)
185.50
133.52
97.96
93.09
108.85
113.85
119.37
Depreciation
19.35
5.10
0.41
0.38
0.35
0.29
0.44
Profit Before Tax
121.15
105.59
133.22
91.84
83.03
76.70
76.30
Tax
12.34
0.02
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.61
105.34
133.26
91.84
83.03
76.70
76.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.61
105.34
133.26
91.84
83.03
76.70
76.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.43
-0.24
-0.37
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.18
105.09
132.88
91.84
83.03
76.70
76.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
3.0
1000.0
Reserves
575.18
571.05
465.43
329.25
235.29
236.44
219.74
Earnings per share (EPS)
0.73
0.7
0.89
0.61
3.59
0.0
0.0
Diluted Earnings per share
0.73
0.7
0.89
0.61
3.59
0.0
0.0
Operating Profit Margin (Excl OI)
13.21%
19.61%
26.05%
29.61%
27.3%
23.45%
24.67%
Gross Profit Margin
13.37%
19.2%
44.27%
34.11%
28.64%
24.94%
25.46%
PAT Margin
10.43%
18.27%
44.15%
33.97%
28.52%
24.84%
25.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 82.32% vs 90.96% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 3.90% vs -20.92% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 33.95% vs 49.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 248.94% vs 291.67% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Palms Sports PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
1,051.11
455.74
595.37
130.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,051.11
455.74
595.37
130.64%
Raw Material Cost
865.61
328.73
536.88
163.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
815.21
186.06
629.15
338.14%
Power Cost
0
0
0.00
Manufacturing Expenses
16.37
13.34
3.03
22.71%
Selling and Distribution Expenses
46.61
73.25
-26.64
-36.37%
Other Expenses
-83.16
-19.94
-63.22
-317.05%
Total Expenditure (Excl Depreciation)
912.22
401.98
510.24
126.93%
Operating Profit (PBDIT) excl Other Income
138.89
53.76
85.13
158.35%
Other Income
17.77
8.85
8.92
100.79%
Operating Profit (PBDIT)
176.00
113.66
62.34
54.85%
Interest
16.37
13.34
3.03
22.71%
Exceptional Items
-19.13
-2.22
-16.91
-761.71%
Gross Profit (PBDT)
185.50
127.01
58.49
46.05%
Depreciation
19.35
51.05
-31.70
-62.10%
Profit Before Tax
121.15
47.05
74.10
157.49%
Tax
12.34
4.32
8.02
185.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.61
29.11
80.50
276.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.61
29.11
80.50
276.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.43
13.61
-14.04
-103.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.18
42.73
66.45
155.51%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
575.18
187.48
387.70
206.80%
Earnings per share (EPS)
0.73
0.97
-0.24
-24.74%
Diluted Earnings per share
0.73
0.97
-0.24
-24.74%
Operating Profit Margin (Excl OI)
13.21%
11.80%
0.00
1.41%
Gross Profit Margin
13.37%
21.52%
0.00
-8.15%
PAT Margin
10.43%
6.39%
0.00
4.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 105.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 82.32% vs 90.96% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.90% vs -20.92% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 33.95% vs 49.49% in Dec 2023

Annual - Interest
Interest 1.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 248.94% vs 291.67% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.21%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023