Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
22,46,758.00
20,95,077.00
19,36,783.00
18,31,280.00
17,08,635.00
16,81,947.00
13,28,874.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,46,758.00
20,95,077.00
19,36,783.00
18,31,280.00
17,08,635.00
16,81,947.00
13,28,874.00
Raw Material Cost
15,74,607.00
14,74,948.00
13,75,372.00
13,23,186.00
12,39,532.00
12,26,430.00
9,79,378.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,403.00
6,986.00
7,703.00
7,509.00
5,704.00
5,175.00
6,033.00
Selling and Distribution Expenses
5,03,956.00
4,74,452.00
4,51,168.00
4,14,416.00
3,75,863.00
3,66,609.00
2,79,034.00
Other Expenses
-640.30
-698.60
-770.30
-750.90
-570.40
-517.50
-603.30
Total Expenditure (Excl Depreciation)
20,78,563.00
19,49,400.00
18,26,540.00
17,37,602.00
16,15,395.00
15,93,039.00
12,58,412.00
Operating Profit (PBDIT) excl Other Income
168195
145677
110243
93678
93240
88908
70462
Other Income
1,357.00
13,683.00
11,892.00
18,753.00
4,995.00
1,987.00
21,949.00
Operating Profit (PBDIT)
2,16,533.00
2,05,071.00
1,64,016.00
1,45,669.00
1,17,757.00
1,07,806.00
1,09,800.00
Interest
6,403.00
6,986.00
7,703.00
7,509.00
5,704.00
5,175.00
6,033.00
Exceptional Items
-20,340.00
-16,383.00
-8,708.00
-7,906.00
-16,330.00
351.00
-12,742.00
Gross Profit (PBDT)
6,72,151.00
6,20,129.00
5,61,411.00
5,08,094.00
4,69,103.00
4,55,517.00
3,49,496.00
Depreciation
52,880.00
51,195.00
46,865.00
38,229.00
31,530.00
30,395.00
24,741.00
Profit Before Tax
1,36,910.00
1,30,506.00
1,00,739.00
92,028.00
64,191.00
72,588.00
66,284.00
Tax
45,558.00
43,309.00
34,967.00
30,281.00
9,430.00
22,108.00
17,552.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90,512.00
88,701.00
66,168.00
61,929.00
53,735.00
49,927.00
47,066.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90,512.00
88,701.00
66,168.00
61,929.00
53,735.00
49,927.00
47,066.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
840.00
-1,504.00
-396.00
-182.00
1,026.00
553.00
1,666.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
91,352.00
87,197.00
65,772.00
61,747.00
54,761.00
50,480.00
48,732.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,07,834.00
5,37,937.00
4,54,032.00
3,92,492.00
4,18,740.00
3,72,057.00
3,29,083.00
Earnings per share (EPS)
30.19
29.62
22.13
20.48
16.9
15.72
3.71
Diluted Earnings per share
30.19
29.62
22.13
20.48
16.9
15.72
3.71
Operating Profit Margin (Excl OI)
7.22%
6.69%
5.43%
4.84%
4.75%
4.48%
4.75%
Gross Profit Margin
8.45%
8.67%
7.62%
7.11%
5.6%
6.12%
6.85%
PAT Margin
4.03%
4.23%
3.42%
3.38%
3.14%
2.97%
3.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 7.24% vs 8.17% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 4.77% vs 32.57% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 12.43% vs 25.81% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -8.35% vs -9.31% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Pan Pacific International Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,46,758.00
15,79,812.00
6,66,946.00
42.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,46,758.00
15,79,812.00
6,66,946.00
42.22%
Raw Material Cost
15,74,607.00
10,56,804.00
5,17,803.00
49.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6,403.00
47,561.00
-41,158.00
-86.54%
Selling and Distribution Expenses
5,03,956.00
97,575.00
4,06,381.00
416.48%
Other Expenses
-640.30
6,863.90
-7,504.20
-109.33%
Total Expenditure (Excl Depreciation)
20,78,563.00
12,70,579.00
8,07,984.00
63.59%
Operating Profit (PBDIT) excl Other Income
1,68,195.00
309,233.00
-1,41,038.00
-45.61%
Other Income
1,357.00
53,656.00
-52,299.00
-97.47%
Operating Profit (PBDIT)
2,16,533.00
4,67,931.00
-2,51,398.00
-53.73%
Interest
6,403.00
47,561.00
-41,158.00
-86.54%
Exceptional Items
-20,340.00
1,632.00
-21,972.00
-1,346.32%
Gross Profit (PBDT)
6,72,151.00
4,17,966.00
2,54,185.00
60.81%
Depreciation
52,880.00
1,05,042.00
-52,162.00
-49.66%
Profit Before Tax
1,36,910.00
3,16,960.00
-1,80,050.00
-56.81%
Tax
45,558.00
1,10,095.00
-64,537.00
-58.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
90,512.00
1,89,357.00
-98,845.00
-52.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90,512.00
1,89,357.00
-98,845.00
-52.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
840.00
17,508.00
-16,668.00
-95.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
91,352.00
2,06,865.00
-1,15,513.00
-55.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,07,834.00
25,63,647.00
-19,55,813.00
-76.29%
Earnings per share (EPS)
30.19
151.04
-120.85
-80.01%
Diluted Earnings per share
30.19
151.04
-120.85
-80.01%
Operating Profit Margin (Excl OI)
7.22%
19.57%
0.00
-12.35%
Gross Profit Margin
8.45%
26.71%
0.00
-18.26%
PAT Margin
4.03%
11.99%
0.00
-7.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,24,675.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 7.24% vs 8.17% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9,135.20 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 4.77% vs 32.57% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21,517.60 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 12.43% vs 25.81% in Jun 2024
Annual - Interest
Interest 640.30 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -8.35% vs -9.31% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.22%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






