Panasian Power Plc

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: LK0372N00009
LKR
24.90
7 (39.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,542.73
1,490.35
1,014.08
935.51
729.07
563.81
761.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,542.73
1,490.35
1,014.08
935.51
729.07
563.81
761.28
Raw Material Cost
748.70
733.96
375.02
313.11
258.33
149.59
159.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
179.19
105.54
92.19
57.30
59.62
41.42
45.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
234.68
361.05
418.78
143.18
111.19
121.18
97.70
Selling and Distribution Expenses
263.10
221.20
165.52
139.82
106.69
108.11
87.14
Other Expenses
-41.39
-46.66
-51.10
-20.05
-17.08
-16.26
-14.29
Total Expenditure (Excl Depreciation)
1,011.80
955.16
540.54
452.93
365.02
257.70
246.29
Operating Profit (PBDIT) excl Other Income
530.9000000000001
535.2
473.5
482.59999999999997
364.09999999999997
306.1
515
Other Income
47.53
24.38
-42.28
9.64
19.10
8.33
2.22
Operating Profit (PBDIT)
799.27
752.94
640.43
643.08
492.60
393.10
572.98
Interest
234.68
361.05
418.78
143.18
111.19
121.18
97.70
Exceptional Items
17.87
24.89
0.00
-461.52
0.17
0.00
5.71
Gross Profit (PBDT)
794.03
756.39
639.06
622.40
470.74
414.23
602.13
Depreciation
220.80
193.37
209.17
150.86
109.44
78.65
55.77
Profit Before Tax
361.66
223.41
12.48
-112.48
272.14
193.26
425.22
Tax
40.22
125.55
470.12
74.24
10.13
42.55
54.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
292.24
72.03
-479.46
-212.11
235.87
139.37
332.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
292.24
72.03
-479.46
-212.11
235.87
139.37
332.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.05
27.63
18.66
28.06
28.58
13.80
39.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
322.29
99.66
-460.80
-184.05
264.44
153.17
371.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,522.75
2,237.72
1,942.10
2,561.86
2,183.72
2,048.21
1,522.71
Earnings per share (EPS)
0.47
0.12
-0.77
-0.34
0.38
0.24
0.66
Diluted Earnings per share
0.47
0.12
-0.77
-0.34
0.38
0.24
0.66
Operating Profit Margin (Excl OI)
34.42%
35.91%
46.7%
51.58%
49.93%
54.29%
67.65%
Gross Profit Margin
37.76%
27.97%
21.86%
4.1%
52.34%
48.23%
63.18%
PAT Margin
18.94%
4.83%
-47.28%
-22.67%
32.35%
24.72%
43.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.52% vs 46.96% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 223.27% vs 121.64% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.17% vs 6.72% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -35.00% vs -13.78% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Panasian Power Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
1,542.73
1,376.05
166.68
12.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,542.73
1,376.05
166.68
12.11%
Raw Material Cost
748.70
184.60
564.10
305.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
179.19
190.38
-11.19
-5.88%
Power Cost
0
0
0.00
Manufacturing Expenses
234.68
4.29
230.39
5,370.40%
Selling and Distribution Expenses
263.10
191.68
71.42
37.26%
Other Expenses
-41.39
-19.47
-21.92
-112.58%
Total Expenditure (Excl Depreciation)
1,011.80
376.28
635.52
168.90%
Operating Profit (PBDIT) excl Other Income
530.93
999.77
-468.84
-46.89%
Other Income
47.53
551.29
-503.76
-91.38%
Operating Profit (PBDIT)
799.27
1,643.98
-844.71
-51.38%
Interest
234.68
4.29
230.39
5,370.40%
Exceptional Items
17.87
0.00
17.87
Gross Profit (PBDT)
794.03
1,191.45
-397.42
-33.36%
Depreciation
220.80
92.91
127.89
137.65%
Profit Before Tax
361.66
1,546.77
-1,185.11
-76.62%
Tax
40.22
436.94
-396.72
-90.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
292.24
979.02
-686.78
-70.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
292.24
979.02
-686.78
-70.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
30.05
130.81
-100.76
-77.03%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
322.29
1,109.83
-787.54
-70.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,522.75
2,426.93
95.82
3.95%
Earnings per share (EPS)
0.47
1.31
-0.84
-64.12%
Diluted Earnings per share
0.47
1.31
-0.84
-64.12%
Operating Profit Margin (Excl OI)
34.42%
72.66%
0.00
-38.24%
Gross Profit Margin
37.76%
119.16%
0.00
-81.40%
PAT Margin
18.94%
71.15%
0.00
-52.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 154.27 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.52% vs 46.96% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 32.23 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 223.27% vs 121.64% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.17 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.17% vs 6.72% in Mar 2024

Annual - Interest
Interest 23.47 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -35.00% vs -13.78% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.42%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024