Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
364.15
439.60
371.48
82.91
0.76
313.83
23.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
364.15
439.60
371.48
82.91
0.76
313.83
23.44
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.02
5.91
5.83
3.70
0.02
2.86
2.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
287.03
365.06
304.34
78.43
0.59
295.09
13.75
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
9.10
7.90
7.09
5.20
0.03
5.05
3.51
Total Expenditure (Excl Depreciation)
304.15
378.87
317.26
87.33
0.64
303.00
19.81
Operating Profit (PBDIT) excl Other Income
60.00
60.73
54.22
-4.42
0.12
10.83
3.63
Other Income
4.27
4.63
5.00
9.60
0.01
1.41
1.83
Operating Profit (PBDIT)
64.27
65.36
59.22
5.18
0.13
12.24
5.46
Interest
7.71
11.92
7.77
6.01
0.02
1.48
1.98
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.45
0.00
Gross Profit (PBDT)
56.56
53.44
51.45
-0.83
0.11
10.31
3.48
Depreciation
2.92
0.96
0.75
0.23
0.00
0.07
0.08
Profit Before Tax
53.64
52.28
50.70
-1.06
0.11
10.23
3.40
Tax
13.90
14.06
14.09
0.22
0.03
2.43
1.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.74
38.22
36.61
-1.28
0.09
7.81
1.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.74
38.22
36.61
-1.28
0.09
7.81
1.88
Share in Profit of Associates
0.00
0.00
-1.28
0.00
0.00
0.00
0.00
Minority Interest
2.13
-0.12
1.92
1.97
-0.04
-3.55
-0.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.87
38.10
37.25
0.69
0.05
4.26
0.95
Equity Capital
14.19
13.35
12.45
12.45
0.08
7.58
5.45
Face Value
2.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
183.82
129.06
48.67
0.00
0.12
0.00
0.78
Earnings per share (EPS)
5.9
5.71
29.92
0.55
6.25
5.62
1.74
Diluted Earnings per share
5.93
6.06
29.94
0.56
6.8
6.8
0.21
Operating Profit Margin (Excl OI)
16.48%
13.81%
14.6%
-5.33%
15.79%
3.45%
15.49%
Gross Profit Margin
15.53%
12.16%
13.85%
-1.0%
14.47%
3.29%
14.85%
PAT Margin
10.91%
8.69%
9.51%
-1.54%
11.84%
2.49%
8.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -17.16% vs 18.34% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 9.90% vs 2.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.20% vs 12.01% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -35.32% vs 53.41% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Panorama Studios With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
364.15
1,887.02
-1,522.87
-80.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
364.15
1,887.02
-1,522.87
-80.70%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
1,862.85
-1,862.85
-100.00%
(Increase) / Decrease In Stocks
0.00
-43.90
43.90
100.00%
Employee Cost
8.02
5.85
2.17
37.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
287.03
0.00
287.03
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.10
43.29
-34.19
-78.98%
Total Expenditure (Excl Depreciation)
304.15
1,868.09
-1,563.94
-83.72%
Operating Profit (PBDIT) excl Other Income
60.00
18.93
41.07
216.96%
Other Income
4.27
3.46
0.81
23.41%
Operating Profit (PBDIT)
64.27
22.39
41.88
187.05%
Interest
7.71
13.89
-6.18
-44.49%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
56.56
8.50
48.06
565.41%
Depreciation
2.92
0.78
2.14
274.36%
Profit Before Tax
53.64
7.72
45.92
594.82%
Tax
13.90
3.27
10.63
325.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
39.74
4.45
35.29
793.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
39.74
4.45
35.29
793.03%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
2.13
-0.95
3.08
324.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.87
3.50
38.37
1,096.29%
Equity Capital
14.19
113.27
-99.08
-87.47%
Face Value
2.00
1.00
0.00
Reserves
183.82
16.91
166.91
987.05%
Earnings per share (EPS)
5.90
0.03
5.87
19,566.67%
Diluted Earnings per share
5.93
0.03
5.90
19,666.67%
Operating Profit Margin (Excl OI)
16.48%
1.00%
0.00
15.48%
Gross Profit Margin
15.53%
0.45%
0.00
15.08%
PAT Margin
10.91%
0.24%
0.00
10.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 364.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.16% vs 18.34% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.90% vs 2.28% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.20% vs 12.01% in Mar 2024
Annual - Interest
Interest 7.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.32% vs 53.41% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.48%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






