Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
96.10
39.97
56.49
23.18
60.25
36.10
34.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
96.10
39.97
56.49
23.18
60.25
36.10
34.80
Raw Material Cost
0.00
0.00
0.00
0.00
19.69
25.34
0.00
Purchase of Finished goods
0.53
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-17.76
-39.67
2.16
-16.13
29.69
0.00
0.00
Employee Cost
2.53
0.77
0.96
0.86
0.75
0.56
0.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
94.28
64.34
43.44
32.12
0.00
0.00
25.65
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1.70
1.94
2.62
1.78
2.42
1.02
0.98
Total Expenditure (Excl Depreciation)
81.28
27.38
49.18
18.63
52.55
26.92
27.57
Operating Profit (PBDIT) excl Other Income
14.82
12.59
7.31
4.55
7.70
9.18
7.23
Other Income
18.18
4.87
5.19
0.81
0.37
0.57
0.66
Operating Profit (PBDIT)
33.00
17.46
12.50
5.36
8.07
9.75
7.89
Interest
4.51
4.26
4.39
0.79
1.38
3.64
2.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
28.49
13.20
8.11
4.57
6.69
6.11
4.97
Depreciation
2.44
3.17
1.92
1.86
1.83
1.19
1.19
Profit Before Tax
26.05
10.04
6.19
2.72
4.86
4.92
3.78
Tax
6.16
2.54
0.99
0.71
1.22
1.20
1.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.89
7.50
5.21
2.01
3.64
3.72
2.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.89
7.50
5.21
2.01
3.64
3.72
2.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.89
7.50
5.21
2.01
3.64
3.72
2.76
Equity Capital
17.45
17.45
17.45
17.45
17.45
17.45
17.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
109.20
103.98
101.91
93.69
42.46
Earnings per share (EPS)
11.4
4.3
2.99
1.15
2.09
2.13
1.58
Diluted Earnings per share
11.4
4.3
2.98
1.15
0.88
2.13
1.58
Operating Profit Margin (Excl OI)
15.42%
31.5%
12.94%
19.63%
12.78%
25.43%
20.78%
Gross Profit Margin
29.65%
33.02%
14.36%
19.72%
11.1%
16.93%
14.28%
PAT Margin
20.7%
18.76%
9.22%
8.67%
6.04%
10.3%
7.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 140.43% vs -29.24% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 165.20% vs 43.95% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 17.71% vs 72.23% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 5.87% vs -2.96% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Pansari Develop. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
96.10
30.39
65.71
216.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
96.10
30.39
65.71
216.22%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.53
0.00
0.53
(Increase) / Decrease In Stocks
-17.76
0.00
-17.76
Employee Cost
2.53
0.00
2.53
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
94.28
3.42
90.86
2,656.73%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1.70
9.97
-8.27
-82.95%
Total Expenditure (Excl Depreciation)
81.28
13.39
67.89
507.02%
Operating Profit (PBDIT) excl Other Income
14.82
17.00
-2.18
-12.82%
Other Income
18.18
0.38
17.80
4,684.21%
Operating Profit (PBDIT)
33.00
17.38
15.62
89.87%
Interest
4.51
0.65
3.86
593.85%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
28.49
16.73
11.76
70.29%
Depreciation
2.44
6.42
-3.98
-61.99%
Profit Before Tax
26.05
10.31
15.74
152.67%
Tax
6.16
15.72
-9.56
-60.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.89
-5.41
25.30
467.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.89
-5.41
25.30
467.65%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.89
-5.41
25.30
467.65%
Equity Capital
17.45
453.88
-436.43
-96.16%
Face Value
10.00
1,060,000.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.40
-12,634.62
12,646.02
100.09%
Diluted Earnings per share
11.40
-18,440.76
18,452.16
100.06%
Operating Profit Margin (Excl OI)
15.42%
55.94%
0.00
-40.52%
Gross Profit Margin
29.65%
55.05%
0.00
-25.40%
PAT Margin
20.70%
-17.80%
0.00
38.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 96.10 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 140.43% vs -29.24% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 19.89 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 165.20% vs 43.95% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.82 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 17.71% vs 72.23% in Mar 2025
Annual - Interest
Interest 4.51 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 5.87% vs -2.96% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.42%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






