Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
28,891.00
29,213.00
29,652.00
30,154.00
28,586.00
25,285.00
26,998.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,891.00
29,213.00
29,652.00
30,154.00
28,586.00
25,285.00
26,998.00
Raw Material Cost
20,530.00
20,947.00
22,806.00
20,250.00
18,134.00
15,385.00
17,131.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
882.00
860.00
920.00
931.00
986.00
1,031.00
962.00
Selling and Distribution Expenses
6,120.00
6,658.00
7,245.00
7,033.00
6,398.00
5,320.00
5,481.00
Other Expenses
-88.20
-86.00
-92.00
-93.10
-98.60
-103.10
-96.20
Total Expenditure (Excl Depreciation)
26,650.00
27,605.00
30,051.00
27,283.00
24,532.00
20,705.00
22,612.00
Operating Profit (PBDIT) excl Other Income
2241
1608
-399
2871
4054
4580
4386
Other Income
39.00
-61.00
99.00
-20.00
2,352.00
406.00
642.00
Operating Profit (PBDIT)
3,074.00
1,939.00
118.00
3,256.00
20,148.00
16,424.00
18,000.00
Interest
882.00
860.00
920.00
931.00
986.00
1,031.00
962.00
Exceptional Items
-1,370.00
-6,864.00
-33.00
-654.00
-214.00
-808.00
-843.00
Gross Profit (PBDT)
8,361.00
8,266.00
6,846.00
9,904.00
10,452.00
9,900.00
9,867.00
Depreciation
794.00
392.00
418.00
405.00
13,742.00
11,438.00
12,972.00
Profit Before Tax
28.00
-6,177.00
-1,253.00
1,266.00
5,206.00
3,147.00
3,223.00
Tax
-119.00
-305.00
-361.00
227.00
646.00
535.00
-29.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-621.00
-6,204.00
-1,284.00
725.00
4,381.00
2,305.00
3,168.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-621.00
-6,204.00
-1,284.00
725.00
4,381.00
2,305.00
3,168.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
493.00
41.00
32.00
110.00
88.00
279.00
31.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-128.00
-6,163.00
-1,252.00
835.00
4,469.00
2,584.00
3,199.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,693.00
16,320.00
22,526.00
23,036.00
22,402.00
15,371.00
13,207.00
Earnings per share (EPS)
-0.56
-9.34
-1.69
1.61
6.87
3.92
5.36
Diluted Earnings per share
-0.56
-9.34
-1.69
1.61
6.87
3.92
5.36
Operating Profit Margin (Excl OI)
7.76%
5.5%
-1.35%
9.52%
14.18%
18.11%
16.25%
Gross Profit Margin
2.85%
-19.8%
-2.82%
5.54%
66.28%
57.68%
59.99%
PAT Margin
-2.15%
-21.24%
-4.33%
2.4%
15.33%
9.12%
11.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.10% vs -1.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 97.92% vs -392.25% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.75% vs 10,426.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.56% vs -6.52% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Paramount Skydance Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
28,891.00
0
28,891.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,891.00
0
28,891.00
Raw Material Cost
20,530.00
0
20,530.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
882.00
0
882.00
Selling and Distribution Expenses
6,120.00
0
6,120.00
Other Expenses
-88.20
0.00
-88.20
Total Expenditure (Excl Depreciation)
26,650.00
0
26,650.00
Operating Profit (PBDIT) excl Other Income
2,241.00
0.00
2,241.00
Other Income
39.00
0
39.00
Operating Profit (PBDIT)
3,074.00
0
3,074.00
Interest
882.00
0
882.00
Exceptional Items
-1,370.00
0
-1,370.00
Gross Profit (PBDT)
8,361.00
0
8,361.00
Depreciation
794.00
0
794.00
Profit Before Tax
28.00
0
28.00
Tax
-119.00
0
-119.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-621.00
0
-621.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-621.00
0
-621.00
Share in Profit of Associates
0
0
0.00
Minority Interest
493.00
0
493.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-128.00
0
-128.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
11,693.00
0
11,693.00
Earnings per share (EPS)
-0.56
0
-0.56
Diluted Earnings per share
-0.56
0
-0.56
Operating Profit Margin (Excl OI)
7.76%
0%
0.00
7.76%
Gross Profit Margin
2.85%
0%
0.00
2.85%
PAT Margin
-2.15%
0%
0.00
-2.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,889.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.10% vs -1.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -12.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 97.92% vs -392.25% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 303.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.75% vs 10,426.32% in Dec 2024
Annual - Interest
Interest 88.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.56% vs -6.52% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.76%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






