Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,488.83
1,579.56
1,706.33
1,128.61
713.39
1,297.11
1,079.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,488.83
1,579.56
1,706.33
1,128.61
713.39
1,297.11
1,079.68
Raw Material Cost
749.24
651.83
463.85
371.92
392.39
508.62
347.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.28
105.54
76.65
78.24
52.60
77.82
62.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.51
7.50
5.15
3.41
3.60
7.66
3.14
Selling and Distribution Expenses
96.50
122.85
90.86
88.30
62.47
82.13
64.87
Other Expenses
-8.88
-11.30
-8.18
-8.17
-5.62
-8.55
-6.59
Total Expenditure (Excl Depreciation)
845.73
774.68
554.71
460.23
454.86
590.75
411.92
Operating Profit (PBDIT) excl Other Income
643.1
804.9
1151.6
668.4000000000001
258.5
706.4
667.8
Other Income
-7.90
8.35
34.43
1.95
-3.68
-11.10
32.73
Operating Profit (PBDIT)
929.71
1,087.12
1,388.04
827.08
412.97
868.40
840.73
Interest
12.51
7.50
5.15
3.41
3.60
7.66
3.14
Exceptional Items
-185.29
-192.65
-135.30
-35.28
-18.74
-19.29
-38.61
Gross Profit (PBDT)
739.59
927.73
1,242.48
756.69
321.00
788.49
732.63
Depreciation
308.21
273.89
201.99
156.74
158.12
173.15
140.24
Profit Before Tax
423.69
613.08
1,045.60
631.65
232.52
668.31
658.74
Tax
340.56
-6.84
249.69
251.64
99.30
233.10
136.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.13
619.92
795.91
380.01
133.22
435.21
522.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.13
619.92
795.91
380.01
133.22
435.21
522.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
83.13
619.92
795.91
380.01
133.22
435.21
522.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,633.81
2,578.43
2,323.73
1,760.44
1,707.77
1,818.62
1,738.71
Earnings per share (EPS)
0.82
5.83
7.0
3.03
0.95
2.92
3.27
Diluted Earnings per share
0.82
5.83
7.0
3.03
0.95
2.92
3.27
Operating Profit Margin (Excl OI)
42.27%
50.96%
67.49%
59.22%
36.24%
54.46%
61.85%
Gross Profit Margin
49.16%
56.15%
73.12%
69.86%
54.76%
64.87%
74.0%
PAT Margin
5.58%
39.25%
46.64%
33.67%
18.67%
33.55%
48.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.75% vs -7.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -86.59% vs -22.11% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -13.09% vs -20.30% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 66.67% vs 47.06% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Parex Resources, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
1,488.83
299.80
1,189.03
396.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,488.83
299.80
1,189.03
396.61%
Raw Material Cost
749.24
203.96
545.28
267.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
76.28
0.00
76.28
Power Cost
0
0
0.00
Manufacturing Expenses
12.51
27.92
-15.41
-55.19%
Selling and Distribution Expenses
96.50
14.94
81.56
545.92%
Other Expenses
-8.88
-2.79
-6.09
-218.28%
Total Expenditure (Excl Depreciation)
845.73
218.90
626.83
286.35%
Operating Profit (PBDIT) excl Other Income
643.10
80.91
562.19
694.83%
Other Income
-7.90
23.91
-31.81
-133.04%
Operating Profit (PBDIT)
929.71
301.42
628.29
208.44%
Interest
12.51
27.92
-15.41
-55.19%
Exceptional Items
-185.29
-8.27
-177.02
-2,140.51%
Gross Profit (PBDT)
739.59
95.85
643.74
671.61%
Depreciation
308.21
196.61
111.60
56.76%
Profit Before Tax
423.69
68.63
355.06
517.35%
Tax
340.56
22.25
318.31
1,430.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
83.13
46.39
36.74
79.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
83.13
46.39
36.74
79.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83.13
46.39
36.74
79.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,633.81
1,316.29
1,317.52
100.09%
Earnings per share (EPS)
0.82
0.32
0.50
156.25%
Diluted Earnings per share
0.82
0.32
0.50
156.25%
Operating Profit Margin (Excl OI)
42.27%
26.99%
0.00
15.28%
Gross Profit Margin
49.16%
88.47%
0.00
-39.31%
PAT Margin
5.58%
15.47%
0.00
-9.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 148.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.75% vs -7.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -86.59% vs -22.11% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.09% vs -20.30% in Dec 2023
Annual - Interest
Interest 1.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 66.67% vs 47.06% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.27%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






