Park24 Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3780100008
JPY
1,868.50
-8 (-0.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
3,70,913.00
3,30,123.00
2,90,253.00
2,51,102.00
2,68,904.00
3,17,438.00
2,98,517.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,70,913.00
3,30,123.00
2,90,253.00
2,51,102.00
2,68,904.00
3,17,438.00
2,98,517.00
Raw Material Cost
2,68,843.00
2,40,496.00
2,19,659.00
2,14,739.00
2,38,345.00
2,44,155.00
2,30,849.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,605.00
3,766.00
3,321.00
3,541.00
1,754.00
759.00
814.00
Selling and Distribution Expenses
63,371.00
57,639.00
49,921.00
44,414.00
45,805.00
50,961.00
45,128.00
Other Expenses
-360.50
-376.60
-332.10
-354.10
-175.40
-75.90
-81.40
Total Expenditure (Excl Depreciation)
3,32,214.00
2,98,135.00
2,69,580.00
2,59,153.00
2,84,150.00
2,95,116.00
2,75,977.00
Operating Profit (PBDIT) excl Other Income
38699
31988
20673
-8051
-15246
22322
22540
Other Income
356.00
2,322.00
-902.00
943.00
-664.00
305.00
1,213.00
Operating Profit (PBDIT)
74,279.00
65,825.00
51,258.00
27,684.00
24,016.00
56,072.00
54,389.00
Interest
3,605.00
3,766.00
3,321.00
3,541.00
1,754.00
759.00
814.00
Exceptional Items
-3,148.00
-4,762.00
-1,827.00
700.00
-31,527.00
-2,523.00
-1,169.00
Gross Profit (PBDT)
1,02,070.00
89,627.00
70,594.00
36,363.00
30,559.00
73,283.00
67,668.00
Depreciation
35,224.00
31,515.00
31,487.00
34,792.00
39,926.00
33,445.00
30,636.00
Profit Before Tax
32,301.00
25,779.00
14,623.00
-9,950.00
-49,192.00
19,345.00
21,767.00
Tax
13,675.00
8,237.00
12,146.00
1,708.00
-2,308.00
6,774.00
7,603.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,625.00
17,542.00
2,476.00
-11,658.00
-46,652.00
12,348.00
13,851.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,625.00
17,542.00
2,476.00
-11,658.00
-46,652.00
12,348.00
13,851.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-231.00
222.00
312.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,625.00
17,542.00
2,476.00
-11,658.00
-46,883.00
12,570.00
14,163.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
78,144.00
58,416.00
40,042.00
16,432.00
31,146.00
90,571.00
94,572.00
Earnings per share (EPS)
99.81
93.89
14.41
-75.45
-302.0
75.28
84.44
Diluted Earnings per share
99.81
93.89
14.41
-75.45
-302.0
75.28
84.44
Operating Profit Margin (Excl OI)
10.43%
9.69%
7.12%
-3.21%
-5.67%
7.03%
7.55%
Gross Profit Margin
18.21%
17.36%
15.89%
9.89%
-3.45%
16.63%
17.55%
PAT Margin
5.02%
5.31%
0.85%
-4.64%
-17.35%
3.89%
4.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2024 is 12.36% vs 13.74% in Oct 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2024 is 6.17% vs 608.48% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2024 is 16.41% vs 21.75% in Oct 2023

stock-summary

Interest

YoY Growth in year ended Oct 2024 is -4.28% vs 13.40% in Oct 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2024 has improved from Oct 2023

Compare Annual Results Of Park24 Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,70,913.00
78,435.00
2,92,478.00
372.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,70,913.00
78,435.00
2,92,478.00
372.89%
Raw Material Cost
2,68,843.00
29,236.00
2,39,607.00
819.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,605.00
26.00
3,579.00
13,765.38%
Selling and Distribution Expenses
63,371.00
19,381.00
43,990.00
226.97%
Other Expenses
-360.50
0.80
-361.30
-45,162.50%
Total Expenditure (Excl Depreciation)
3,32,214.00
48,651.00
2,83,563.00
582.85%
Operating Profit (PBDIT) excl Other Income
38,699.00
29,784.00
8,915.00
29.93%
Other Income
356.00
65.00
291.00
447.69%
Operating Profit (PBDIT)
74,279.00
33,764.00
40,515.00
119.99%
Interest
3,605.00
26.00
3,579.00
13,765.38%
Exceptional Items
-3,148.00
-833.00
-2,315.00
-277.91%
Gross Profit (PBDT)
1,02,070.00
49,199.00
52,871.00
107.46%
Depreciation
35,224.00
3,915.00
31,309.00
799.72%
Profit Before Tax
32,301.00
28,989.00
3,312.00
11.43%
Tax
13,675.00
8,713.00
4,962.00
56.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,625.00
20,032.00
-1,407.00
-7.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,625.00
20,032.00
-1,407.00
-7.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-30.00
30.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,625.00
20,002.00
-1,377.00
-6.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
78,144.00
61,811.00
16,333.00
26.42%
Earnings per share (EPS)
99.81
101.29
-1.48
-1.46%
Diluted Earnings per share
99.81
101.29
-1.48
-1.46%
Operating Profit Margin (Excl OI)
10.43%
37.97%
0.00
-27.54%
Gross Profit Margin
18.21%
41.95%
0.00
-23.74%
PAT Margin
5.02%
25.54%
0.00
-20.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37,091.30 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 12.36% vs 13.74% in Oct 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,862.50 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 6.17% vs 608.48% in Oct 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,392.30 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 16.41% vs 21.75% in Oct 2023

Annual - Interest
Interest 360.50 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -4.28% vs 13.40% in Oct 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.43%
in Oct 2024

Figures in %
stock-summary

YoY Growth in year ended Oct 2024 has improved from Oct 2023