PARKEN Sport & Entertainment A/S Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

1,884.62

1,457.47

1,695.56

1,313.93

1,183.09

541.67

835.14

Other Operating Income

0.00

Total Operating income

1,884.62

1,457.47

1,695.56

1,313.93

1,183.09

541.67

835.14

Raw Material Cost

1,633.84

1,331.61

1,233.71

1,033.13

1,137.74

755.68

759.79

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

656.34

590.12

573.29

509.05

349.06

357.93

341.47

Power Cost

0.00

Manufacturing Expenses

48.36

53.74

53.19

48.64

55.44

41.34

43.61

Selling and Distribution Expenses

116.74

110.67

115.39

99.15

66.00

51.47

74.63

Other Expenses

-70.47

-64.39

-62.65

-55.77

-40.45

-39.93

-38.51

Total Expenditure (Excl Depreciation)

1,750.58

1,442.28

1,349.10

1,132.27

1,203.74

807.15

834.42

Operating Profit (PBDIT) excl Other Income

134

15.2

346.5

181.70000000000002

-20.6

-265.5

0.7000000000000001

Other Income

183.64

353.02

177.81

170.70

102.33

88.27

131.26

Operating Profit (PBDIT)

568.80

567.06

725.87

490.73

201.29

-38.92

284.17

Interest

48.36

53.74

53.19

48.64

55.44

41.34

43.61

Exceptional Items

10.58

-6.11

-40.54

-39.99

81.03

-62.50

-7.13

Gross Profit (PBDT)

250.78

125.86

461.86

280.80

45.35

-214.02

75.35

Depreciation

251.11

198.86

201.58

138.37

119.60

138.30

152.20

Profit Before Tax

279.90

308.35

430.55

263.73

107.28

-281.06

81.23

Tax

74.22

78.42

95.52

72.82

38.70

-59.61

22.82

Provisions and contingencies

0.00

Profit After Tax

202.53

229.99

334.15

192.23

51.62

-229.56

52.48

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

202.53

229.99

334.15

192.23

51.62

-229.56

52.48

Share in Profit of Associates

0.00

Minority Interest

3.15

-0.06

0.88

-1.32

15.59

0.21

-0.28

Other related items

0.00

Consolidated Net Profit

205.68

229.94

335.03

190.91

67.21

-229.35

52.20

Equity Capital

0.00

Face Value

20.0

Reserves

1,454.81

1,345.41

1,223.20

988.17

709.54

627.65

844.69

Earnings per share (EPS)

20.74

23.54

34.2

19.68

5.28

-23.5

5.37

Diluted Earnings per share

20.74

23.54

34.2

19.68

5.28

-23.5

5.37

Operating Profit Margin (Excl OI)

7.11%

1.04%

20.43%

13.83%

-1.75%

-49.01%

0.09%

Gross Profit Margin

28.18%

34.8%

37.28%

30.6%

19.18%

-26.36%

27.95%

PAT Margin

10.75%

15.78%

19.71%

14.63%

4.36%

-42.38%

6.28%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Dec 2025 is 29.30% vs -14.04% in Dec 2024

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -10.53% vs -31.37% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 80.00% vs -60.96% in Dec 2024

Interest

YoY Growth in year ended Dec 2025 is -9.87% vs 0.94% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of PARKEN Sport & Entertainment A/S With

Select Peers

Figures in Million

Consolidate Annual Results

Change(DKK)

Change(%)

Net Sales

1,884.62

1,344.70

539.92

40.15%

Other Operating Income

0.00

Total Operating income

1,884.62

1,344.70

539.92

40.15%

Raw Material Cost

1,633.84

1,181.40

452.44

38.30%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

656.34

615.20

41.14

6.69%

Power Cost

0.00

Manufacturing Expenses

48.36

7.80

40.56

520.00%

Selling and Distribution Expenses

116.74

0.00

116.74

Other Expenses

-70.47

-62.30

-8.17

-13.11%

Total Expenditure (Excl Depreciation)

1,750.58

1,181.40

569.18

48.18%

Operating Profit (PBDIT) excl Other Income

134.04

163.30

-29.26

-17.92%

Other Income

183.64

1.00

182.64

18,264.00%

Operating Profit (PBDIT)

568.80

282.20

286.60

101.56%

Interest

48.36

7.80

40.56

520.00%

Exceptional Items

10.58

0.00

10.58

Gross Profit (PBDT)

250.78

163.30

87.48

53.57%

Depreciation

251.11

117.90

133.21

112.99%

Profit Before Tax

279.90

156.50

123.40

78.85%

Tax

74.22

34.80

39.42

113.28%

Provisions and contingencies

0.00

Profit After Tax

202.53

121.50

81.03

66.69%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

202.53

121.50

81.03

66.69%

Share in Profit of Associates

0.00

Minority Interest

3.15

0.00

3.15

Other related items

0.00

Consolidated Net Profit

205.68

121.50

84.18

69.28%

Equity Capital

0.00

Face Value

20.00

10.00

0.00

Reserves

1,454.81

1,240.40

214.41

17.29%

Earnings per share (EPS)

20.74

21.25

-0.51

-2.40%

Diluted Earnings per share

20.74

21.25

-0.51

-2.40%

Operating Profit Margin (Excl OI)

7.11%

12.14%

0.00

-5.03%

Gross Profit Margin

28.18%

20.41%

0.00

7.77%

PAT Margin

10.75%

9.04%

0.00

1.71%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 188.46 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 29.30% vs -14.04% in Dec 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 20.57 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is -10.53% vs -31.37% in Dec 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 38.52 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 80.00% vs -60.96% in Dec 2024

Annual - Interest

Interest 4.84 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is -9.87% vs 0.94% in Dec 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 7.11%

in Dec 2025

Figures in %

YoY Growth in year ended Dec 2025 has improved from Dec 2024