Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Net Sales
687.81
637.49
660.68
442.83
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
687.81
637.49
660.68
442.83
Raw Material Cost
175.00
324.98
560.53
374.69
Purchase of Finished goods
431.79
242.46
22.67
0.00
(Increase) / Decrease In Stocks
2.82
-1.39
-4.87
6.36
Employee Cost
17.76
16.64
15.59
12.14
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
34.42
28.04
35.17
32.20
Total Expenditure (Excl Depreciation)
661.79
610.73
629.08
425.39
Operating Profit (PBDIT) excl Other Income
26.02
26.76
31.60
17.44
Other Income
9.42
13.23
8.41
9.05
Operating Profit (PBDIT)
35.44
39.99
40.01
26.49
Interest
11.48
13.15
17.02
11.31
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
23.96
26.84
22.99
15.18
Depreciation
8.87
9.18
11.82
9.26
Profit Before Tax
15.10
17.66
11.17
5.91
Tax
4.68
3.55
2.87
2.03
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
10.42
14.11
8.30
3.88
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
10.42
14.11
8.30
3.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.03
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.39
14.11
8.30
3.88
Equity Capital
15.78
15.78
15.28
15.28
Face Value
1.0
10.0
10.0
10.0
Reserves
148.32
138.57
103.27
96.11
Earnings per share (EPS)
0.07
0.89
5.43
2.54
Diluted Earnings per share
0.07
0.91
5.43
2.54
Operating Profit Margin (Excl OI)
3.78%
4.2%
4.78%
3.94%
Gross Profit Margin
3.48%
4.21%
3.48%
3.43%
PAT Margin
1.51%
2.21%
1.26%
0.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 7.89% vs -3.51% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -26.36% vs 70.00% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -2.77% vs -15.32% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -12.70% vs -22.74% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Pashupati Cotsp. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
687.81
1,880.96
-1,193.15
-63.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
687.81
1,880.96
-1,193.15
-63.43%
Raw Material Cost
175.00
860.13
-685.13
-79.65%
Purchase of Finished goods
431.79
0.00
431.79
(Increase) / Decrease In Stocks
2.82
27.90
-25.08
-89.89%
Employee Cost
17.76
117.09
-99.33
-84.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
371.29
-371.29
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
34.42
304.86
-270.44
-88.71%
Total Expenditure (Excl Depreciation)
661.79
1,681.27
-1,019.48
-60.64%
Operating Profit (PBDIT) excl Other Income
26.02
199.69
-173.67
-86.97%
Other Income
9.42
4.21
5.21
123.75%
Operating Profit (PBDIT)
35.44
203.90
-168.46
-82.62%
Interest
11.48
24.44
-12.96
-53.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
23.96
179.46
-155.50
-86.65%
Depreciation
8.87
39.66
-30.79
-77.63%
Profit Before Tax
15.10
139.79
-124.69
-89.20%
Tax
4.68
35.11
-30.43
-86.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.42
104.68
-94.26
-90.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.42
104.68
-94.26
-90.05%
Share in Profit of Associates
0.00
2.40
-2.40
-100.00%
Minority Interest
-0.03
0.35
-0.38
-108.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.39
107.43
-97.04
-90.33%
Equity Capital
15.78
11.34
4.44
39.15%
Face Value
1.00
2.00
0.00
Reserves
148.32
937.32
-789.00
-84.18%
Earnings per share (EPS)
0.07
18.95
-18.88
-99.63%
Diluted Earnings per share
0.07
18.94
-18.87
-99.63%
Operating Profit Margin (Excl OI)
3.78%
10.62%
0.00
-6.84%
Gross Profit Margin
3.48%
9.54%
0.00
-6.06%
PAT Margin
1.51%
5.69%
0.00
-4.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 687.81 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 7.89% vs -3.51% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 10.39 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -26.36% vs 70.00% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.02 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -2.77% vs -15.32% in Mar 2025
Annual - Interest
Interest 11.48 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -12.70% vs -22.74% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.78%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






