Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
419.27
414.13
369.31
335.00
206.69
156.64
295.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
419.27
414.13
369.31
335.00
206.69
156.64
295.64
Raw Material Cost
231.71
212.71
165.64
143.28
113.36
112.23
160.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
1.53
0.35
0.58
Selling and Distribution Expenses
49.11
52.49
28.14
30.42
24.70
16.11
26.49
Other Expenses
5.44
5.12
4.12
3.76
3.07
2.66
2.99
Total Expenditure (Excl Depreciation)
335.22
316.38
235.03
211.27
170.28
155.32
217.75
Operating Profit (PBDIT) excl Other Income
84
97.8
134.3
123.69999999999999
36.4
1.3
77.9
Other Income
-0.57
-1.03
-0.92
9.88
10.26
11.68
0.89
Operating Profit (PBDIT)
142.33
148.91
160.58
154.45
72.36
47.40
119.61
Interest
0.00
0.00
0.00
0.00
1.53
0.35
0.58
Exceptional Items
-12.74
45.65
0.15
5.82
-0.38
-1.61
-4.29
Gross Profit (PBDT)
187.55
201.42
203.67
191.72
93.33
44.40
134.82
Depreciation
58.86
52.18
27.22
20.84
25.69
34.42
40.83
Profit Before Tax
70.73
142.37
133.51
139.42
44.77
11.03
73.91
Tax
19.72
23.66
34.35
33.41
11.74
4.86
20.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.15
121.50
97.54
107.62
33.84
6.57
54.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.15
121.50
97.54
107.62
33.84
6.57
54.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.55
-1.79
-1.71
-1.89
-1.92
-1.43
-0.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.60
119.71
95.83
105.73
31.93
5.13
53.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
482.24
504.41
408.06
386.48
311.48
307.06
346.82
Earnings per share (EPS)
0.68
1.52
1.21
1.3
0.41
0.08
0.63
Diluted Earnings per share
0.68
1.52
1.21
1.3
0.41
0.08
0.63
Operating Profit Margin (Excl OI)
20.05%
23.6%
36.36%
36.93%
17.62%
0.84%
26.35%
Gross Profit Margin
30.91%
46.98%
43.52%
47.84%
34.09%
29.01%
38.81%
PAT Margin
12.68%
29.34%
26.41%
32.12%
16.38%
4.19%
18.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.26% vs 12.13% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -56.89% vs 24.95% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -4.67% vs -7.18% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Pason Systems, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
419.27
222.46
196.81
88.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
419.27
222.46
196.81
88.47%
Raw Material Cost
231.71
184.16
47.55
25.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
40.82
-40.82
-100.00%
Selling and Distribution Expenses
49.11
91.81
-42.70
-46.51%
Other Expenses
5.44
-4.08
9.52
233.33%
Total Expenditure (Excl Depreciation)
335.22
275.97
59.25
21.47%
Operating Profit (PBDIT) excl Other Income
84.04
-53.51
137.55
257.05%
Other Income
-0.57
8.21
-8.78
-106.94%
Operating Profit (PBDIT)
142.33
22.39
119.94
535.69%
Interest
0.00
40.82
-40.82
-100.00%
Exceptional Items
-12.74
705.22
-717.96
-101.81%
Gross Profit (PBDT)
187.55
38.30
149.25
389.69%
Depreciation
58.86
67.69
-8.83
-13.04%
Profit Before Tax
70.73
619.10
-548.37
-88.58%
Tax
19.72
155.43
-135.71
-87.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
53.15
464.32
-411.17
-88.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53.15
464.32
-411.17
-88.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.55
-0.65
-0.90
-138.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.60
463.67
-412.07
-88.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
482.24
1,404.65
-922.41
-65.67%
Earnings per share (EPS)
0.68
4.50
-3.82
-84.89%
Diluted Earnings per share
0.68
4.50
-3.82
-84.89%
Operating Profit Margin (Excl OI)
20.05%
-24.05%
0.00
44.10%
Gross Profit Margin
30.91%
308.72%
0.00
-277.81%
PAT Margin
12.68%
208.72%
0.00
-196.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 41.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.26% vs 12.13% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -56.89% vs 24.95% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.67% vs -7.18% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.05%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






